| Particulars | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.92 | 5.16 | 6.50 | 5.83 | 14.80 | 8.00 | 15.74 |
| YOY Revenue Growth % | - | - | - | - | 149.77% | 55.08% | 142.27% |
| Other Income | 0.29 | 0.11 | 5.56 | 0.13 | 0.25 | 0.01 | 0.10 |
| Total Income | 6.22 | 5.27 | 12.06 | 5.96 | 15.05 | 8.02 | 15.84 |
| Total Expenses + | 6.04 | 7.54 | 8.75 | 5.47 | 13.69 | 7.73 | 15.17 |
| Cost of Materials Consumed | 3.19 | 4.69 | 3.96 | 3.44 | 6.33 | 3.62 | 10.03 |
| Employee Benefit Expense | 0.97 | 1.57 | 1.50 | 2.11 | 0.98 | 1.94 | 2.39 |
| Other Expenses | 1.42 | 2.84 | 3.96 | 1.93 | 3.76 | 2.07 | 4.88 |
| Operating Profit | -0.11 | -2.38 | -2.25 | 0.36 | 1.11 | 0.27 | 0.57 |
| OPM % | -1.9% | -46% | -34.7% | 6.1% | 7.5% | 3.4% | 3.6% |
| Profit Before Tax + | 0.18 | -2.27 | 3.31 | 0.49 | 1.36 | 0.29 | 0.68 |
| Tax Expense | 0.18 | -2.27 | 3.31 | 0.49 | 1.36 | 0.29 | 0.68 |
| Tax % | 100% | - | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.13 | -1.54 | 2.08 | 0.25 | 0.62 | 0.13 | 0.29 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 23.74 | 20.62 | 11.66 | 10.94 |
| YOY Revenue Growth % | 15.11% | 76.93% | 6.5% | - |
| Other Income | 0.12 | 0.39 | 5.67 | 0.30 |
| Total Income | 23.86 | 21.01 | 17.32 | 11.25 |
| Total Expenses + | 22.90 | 19.16 | 16.29 | 10.84 |
| Cost of Materials Consumed | 13.65 | 9.77 | 8.66 | 5.78 |
| Employee Benefit Expense | 4.32 | 3.09 | 3.08 | 1.47 |
| Other Expenses | 6.95 | 5.68 | 6.80 | 2.47 |
| Operating Profit | 0.84 | 1.47 | -4.63 | 0.11 |
| OPM % | 3.6% | 7.1% | -39.7% | 1% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.96 | 1.85 | 1.04 | 0.41 |
| Tax Expense | 0.96 | 1.85 | 1.04 | 0.41 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.42 | 0.85 | 0.54 | 0.29 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 15.16 | 12.59 | 11.52 | 9.67 |
| Property, Plant & Equipment | 15.26 | 12.58 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.18 | 0.18 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 47.89 | 41.22 | 22.80 | 10.39 |
| Inventories | 11.60 | 5.71 | 6.87 | 3.83 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.89 | 0.32 | 0.36 | 0.32 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 7.83 | 2.31 | 2.50 | 2.20 |
| Current Liabilities | 20.43 | 17.35 | 9.72 | 5.38 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -4.26 | -10.79 | -8.57 | -1.26 |
| Cash from Investing Activities | -3.26 | -1.52 | -2.09 | -6.16 |
| Cash from Financing Activities | 8.08 | 12.27 | 10.65 | 7.54 |
| Net Increase/Decrease in Cash | 0.57 | -0.03 | -0.01 | 0.13 |