| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 33.24 | 52.78 | 34.76 | 30.01 | 19.35 | 4.95 | 6.38 | 6.49 | 5.04 | 4.76 | 6.15 | 8.49 |
| YOY Revenue Growth % | - | - | - | - | -41.8% | -90.63% | -81.65% | -78.37% | -73.97% | -3.84% | -3.53% | 30.85% |
| Other Income | 0.92 | 0.00 | 0.00 | 0.44 | 0.00 | 0.00 | 0.01 | 3.42 | 0.68 | 2.45 | 3.17 | 2.22 |
| Total Income | 34.15 | 52.79 | 34.77 | 30.45 | 19.35 | 4.95 | 6.39 | 9.91 | 5.71 | 7.21 | 9.33 | 10.71 |
| Total Expenses + | 32.63 | 47.17 | 33.14 | 26.83 | 18.34 | 2.46 | 4.81 | 9.72 | 4.95 | 4.18 | 4.24 | 6.41 |
| Cost of Materials Consumed | 29.51 | 47.95 | 28.46 | 26.28 | 15.02 | 4.38 | 4.35 | 11.20 | 3.66 | 3.91 | 3.98 | 6.53 |
| Employee Benefit Expense | 1.36 | -0.15 | 0.56 | 0.48 | 0.33 | 0.20 | 0.46 | 0.26 | 0.29 | 0.30 | 0.34 | 0.31 |
| Other Expenses | 0.90 | 3.46 | 5.39 | -0.80 | 2.19 | 0.06 | 0.63 | 0.59 | 1.65 | 0.20 | 0.61 | 1.14 |
| Operating Profit | 0.61 | 5.61 | 1.62 | 3.18 | 1.01 | 2.49 | 1.58 | -3.23 | 0.08 | 0.58 | 1.91 | 2.08 |
| OPM % | 1.8% | 10.6% | 4.7% | 10.6% | 5.2% | 50.3% | 24.7% | -49.8% | 1.6% | 12.2% | 31.1% | 24.5% |
| Profit Before Tax + | 1.53 | 5.62 | 1.63 | 3.62 | 1.01 | 2.49 | 1.58 | 0.19 | 0.76 | 3.03 | 5.08 | 4.30 |
| Tax Expense | 1.53 | 5.62 | 1.63 | 3.62 | 0.20 | 0.22 | 0.19 | -0.30 | 0.00 | 0.16 | 0.64 | 2.08 |
| Tax % | 100% | 100% | 100% | 100% | 20% | 8.8% | 12% | -160.1% | 0% | 5.2% | 12.5% | 48.3% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.81 | 2.27 | 1.39 | 0.48 | 0.76 | 2.87 | 4.45 | 2.22 |
| EPS (Basic) | 0.67 | 0.05 | 0.02 | 0.03 | 0.01 | 0.03 | 0.02 | 0.01 | 0.01 | 0.04 | 0.06 | 0.08 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 24.44 | 37.16 | 64.77 | 86.02 |
| YOY Revenue Growth % | -34.24% | -42.62% | -24.71% | - |
| Other Income | 8.52 | 3.43 | 0.45 | 0.92 |
| Total Income | 32.96 | 40.59 | 65.21 | 86.94 |
| Total Expenses + | 19.79 | 35.33 | 59.96 | 79.79 |
| Cost of Materials Consumed | 18.07 | 36.29 | 54.75 | 77.46 |
| Employee Benefit Expense | 1.23 | 1.03 | 1.04 | 1.21 |
| Other Expenses | 3.60 | 2.34 | 4.59 | 4.35 |
| Operating Profit | 4.65 | 1.83 | 4.80 | 6.23 |
| OPM % | 19% | 4.9% | 7.4% | 7.2% |
| Profit Before Exceptional | 13.17 | 5.26 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 13.17 | 5.26 | 5.25 | 7.15 |
| Tax Expense | 2.87 | 0.31 | 5.25 | 7.15 |
| Tax % | 21.8% | 5.9% | 100% | 100% |
| Profit After Tax | 10.30 | 4.95 | 0.00 | 0.00 |
| EPS (Basic) | 0.18 | 0.06 | 0.05 | 0.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 41.40 | 28.80 | 22.67 | 12.20 |
| Property, Plant & Equipment | 15.95 | 16.31 | 0.00 | 0.00 |
| Capital Work in Progress | 5.73 | 1.50 | 0.00 | 0.00 |
| Non-Current Investments | 7.32 | 2.99 | 0.83 | 0.83 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 123.72 | 94.70 | 91.45 | 100.30 |
| Inventories | 50.98 | 39.89 | 34.34 | 31.87 |
| Trade Receivables | 24.44 | 22.83 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.30 | 0.30 | 1.25 | 0.28 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 108.61 | 93.98 | 0.00 | 0.00 |
| Equity Share Capital | 79.69 | 79.69 | 0.00 | 0.00 |
| Other Equity | 28.93 | 14.30 | 0.00 | 0.00 |
| Non-Current Liabilities | 27.41 | 8.17 | 2.20 | 6.15 |
| Current Liabilities | 29.09 | 21.35 | 22.89 | 21.19 |
| Total Liabilities | 56.50 | 29.52 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 1.34 | 4.97 | 13.90 | -44.26 |
| Cash from Investing Activities | -8.70 | -4.36 | -8.80 | -0.73 |
| Cash from Financing Activities | 7.36 | -1.57 | -4.12 | 45.15 |
| Net Increase/Decrease in Cash | 0.00 | -0.96 | 0.98 | 0.16 |