Current Price: ₹0.00
| Particulars | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15.88 | 72.27 | 140.77 | 75.50 | 0.12 | 0.16 | 0.16 | 0.18 | 0.18 | 0.02 | 0.02 | 0.00 |
| YOY Revenue Growth % | -88.64% | -44.19% | 102.08% | -0.2% | -99.26% | -99.78% | -99.89% | -99.76% | 51.37% | -85.44% | -87.38% | -98.93% |
| Other Income | 0.47 | 6.02 | 0.00 | 3.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.65 | 0.29 | 0.00 |
| Total Income | 16.35 | 78.29 | 140.77 | 78.60 | 0.12 | 0.16 | 0.16 | 0.18 | 0.18 | 6.67 | 0.31 | 0.00 |
| Total Expenses + | 8.78 | 33.56 | 15.81 | 53.05 | -6.05 | 0.83 | 2.72 | 5.48 | 0.27 | 0.41 | 2.24 | 0.69 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.15 | 3.75 | 4.10 | 1.74 | 0.46 | 0.61 | 0.50 | 1.10 | 0.08 | 0.06 | 0.07 | 0.04 |
| Other Expenses | 8.63 | 29.81 | 11.71 | 51.31 | -6.51 | 0.22 | 2.23 | 4.38 | 0.19 | 0.34 | 2.18 | 0.49 |
| Operating Profit | 7.10 | 38.71 | 124.96 | 22.45 | 6.17 | -0.67 | -2.56 | -5.30 | -0.09 | -0.38 | -2.22 | -0.69 |
| OPM % | 44.7% | 53.6% | 88.8% | 29.7% | 5269.2% | -418.8% | -1592.4% | -2975.5% | -52.3% | -1642.9% | -10936.9% | -36215.8% |
| Profit Before Tax + | -6,572.95 | -239.30 | -163.40 | 9,619.77 | 6.43 | -0.67 | -2.56 | -6.75 | -0.44 | 27.22 | -1.98 | -0.69 |
| Tax Expense | -2,050.76 | -74.66 | 85.83 | 3,647.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 | 0.00 |
| Tax % | - | - | - | 37.9% | 0% | - | - | - | - | 0% | - | - |
| Profit After Tax | -4,522.19 | -164.64 | -249.23 | 5,972.31 | 6.43 | -0.67 | -2.56 | -6.75 | -0.44 | 27.22 | -1.92 | -0.69 |
| EPS (Basic) | -93.24 | -3.39 | -5.14 | 123.14 | 0.13 | -0.01 | -0.05 | -0.14 | 0.00 | 0.56 | -0.04 | -0.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.22 | 0.62 | 382.17 | 290.68 | 803.27 | 1,587.39 | 1,986.03 |
| YOY Revenue Growth % | -63.99% | -99.84% | 31.47% | -63.81% | -49.4% | -20.07% | - |
| Other Income | 0.00 | 0.00 | 9.20 | 2.82 | 37.16 | 15.52 | 16.56 |
| Total Income | 0.22 | 0.62 | 391.37 | 293.50 | 840.43 | 1,602.91 | 2,002.59 |
| Total Expenses + | 4.35 | 2.98 | 118.59 | 96.79 | 104.82 | 173.71 | 575.38 |
| Employee Benefit Expense | 0.25 | 2.66 | 13.70 | 16.65 | 36.20 | 72.66 | 125.15 |
| Other Expenses | 3.20 | 0.32 | 104.89 | 80.14 | 68.62 | 101.05 | 450.23 |
| Operating Profit | -4.12 | -2.36 | 263.58 | 193.89 | 698.45 | 1,413.68 | 1,410.65 |
| OPM % | -1852.2% | -381.7% | 69% | 66.7% | 87% | 89.1% | 71% |
| Profit Before Exceptional | -4.12 | -3.81 | 9,291.02 | -7,906.40 | -2,302.89 | -567.28 | 101.60 |
| Exceptional Items | 28.23 | 0.26 | -277.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 24.11 | -3.55 | 9,013.79 | -7,906.40 | -2,302.89 | -567.28 | 101.60 |
| Tax Expense | -0.07 | 0.00 | 3,595.21 | -2,466.80 | -782.98 | -567.28 | 34.18 |
| Tax % | -0.3% | - | 39.9% | - | - | - | 33.6% |
| Profit After Tax | 24.17 | -3.55 | 5,418.57 | -5,439.60 | -1,519.91 | 0.00 | 67.42 |
| EPS (Basic) | 0.50 | -0.07 | 111.72 | -112.15 | -31.33 | -7.74 | 1.38 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.87 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.71 | 29.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.50 | 0.46 | 17.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 485.06 | 485.06 | 485.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -538.07 | -562.24 | -558.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 23.55 | 107.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 31.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 54.59 | 107.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 8.99 | -21.15 | 4,103.02 | -597.39 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.22 | 0.00 | 103.21 | 848.30 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -9.17 | 4.07 | -4,243.08 | -366.90 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.04 | -17.08 | -36.85 | -115.99 | 0.00 | 0.00 | 0.00 |