Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.27 | 14.36 | 14.95 | 14.51 | 12.40 | 12.24 | 12.36 | 12.49 | 12.46 | 12.17 | 12.36 | 8.43 |
| YOY Revenue Growth % | -13% | -13.58% | -13.48% | -17.69% | -13.05% | -14.8% | -17.3% | -13.94% | 0.46% | -0.54% | 0% | -32.51% |
| Other Income | 6.36 | 6.49 | 5.58 | 6.19 | 6.03 | 6.13 | 6.24 | 6.45 | 5.82 | 5.96 | 6.12 | 5.29 |
| Total Income | 20.63 | 20.85 | 20.52 | 20.70 | 18.43 | 18.37 | 18.60 | 18.94 | 18.28 | 18.13 | 18.48 | 13.72 |
| Total Expenses + | 16.56 | 15.68 | 15.78 | 16.22 | 15.01 | 15.08 | 15.27 | 16.39 | 14.81 | 14.62 | 15.08 | 10.02 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.20 | 4.21 | 4.11 | 4.24 | 2.91 | 2.35 | 2.50 | 2.41 | 2.23 | 2.63 | 3.23 | 2.67 |
| Other Expenses | 12.36 | 11.47 | 11.68 | 11.98 | 12.10 | 12.73 | 12.77 | 13.62 | 12.22 | 11.64 | 11.50 | 7.01 |
| Operating Profit | -2.29 | -1.32 | -0.84 | -1.71 | -2.61 | -2.84 | -2.91 | -3.90 | -2.35 | -2.45 | -2.72 | -1.59 |
| OPM % | -16.1% | -9.2% | -5.6% | -11.8% | -21.1% | -23.2% | -23.5% | -31.2% | -18.9% | -20.1% | -22% | -18.9% |
| Profit Before Tax + | 3.24 | 4.53 | 4.16 | 3.92 | 3.05 | 2.92 | 2.96 | 2.55 | 3.47 | 3.51 | 3.40 | 3.70 |
| Tax Expense | 0.42 | 1.35 | 0.53 | 0.23 | 0.15 | -0.20 | 0.22 | -0.65 | 0.37 | 0.45 | 0.39 | 0.48 |
| Tax % | 13% | 29.8% | 12.7% | 5.9% | 5% | -7% | 7.4% | -25.5% | 10.7% | 12.8% | 11.5% | 13% |
| Profit After Tax | 2.82 | 3.18 | 3.63 | 3.69 | 2.90 | 3.12 | 2.74 | 3.20 | 3.10 | 3.06 | 3.01 | 3.22 |
| EPS (Basic) | 1.87 | 2.10 | 2.41 | 2.45 | 1.92 | 2.07 | 1.81 | 2.12 | 2.05 | 2.03 | 1.99 | 2.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 49.49 | 58.09 | 68.05 | 65.19 | 54.31 | 79.80 |
| YOY Revenue Growth % | -14.8% | -14.64% | 4.39% | 20.02% | -31.93% | - |
| Other Income | 24.84 | 24.61 | 12.89 | 15.81 | 15.78 | 15.95 |
| Total Income | 74.33 | 82.70 | 80.94 | 80.99 | 70.09 | 95.74 |
| Total Expenses + | 62.85 | 64.24 | 65.21 | 60.94 | 49.00 | 72.45 |
| Employee Benefit Expense | 10.17 | 16.75 | 17.69 | 14.18 | 11.33 | 22.18 |
| Other Expenses | 51.22 | 47.49 | 47.52 | 46.75 | 37.67 | 50.27 |
| Operating Profit | -13.36 | -6.15 | 2.84 | 4.25 | 5.32 | 7.35 |
| OPM % | -27% | -10.6% | 4.2% | 6.5% | 9.8% | 9.2% |
| Profit Before Exceptional | 11.48 | 15.85 | 9.84 | 9.91 | 8.08 | 9.26 |
| Exceptional Items | 0.00 | 0.00 | 7.92 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 11.48 | 15.85 | 17.76 | 9.91 | 8.08 | 9.26 |
| Tax Expense | -0.49 | 2.53 | 0.19 | 1.56 | -1.57 | -0.45 |
| Tax % | -4.3% | 16% | 1.1% | 15.7% | -19.5% | -4.8% |
| Profit After Tax | 11.97 | 13.32 | 17.57 | 8.35 | 9.65 | 9.71 |
| EPS (Basic) | 7.93 | 8.82 | 11.64 | 5.53 | 6.39 | 6.43 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 294.88 | 304.95 | 264.67 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 27.24 | 28.77 | 36.82 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 259.50 | 269.50 | 223.28 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 242.26 | 228.69 | 211.83 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.15 | 0.24 | 0.31 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 5.79 | 3.29 | 3.64 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.38 | 0.00 | 1.14 | 0.00 | 0.00 | 0.00 |
| Current Investments | 48.55 | 51.36 | 44.59 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.10 | 15.10 | 15.10 | 0.00 | 0.00 | 0.00 |
| Other Equity | 446.64 | 456.25 | 416.07 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 16.63 | 19.04 | 12.28 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 58.77 | 43.26 | 33.05 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 75.40 | 62.30 | 45.32 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.03 | 2.03 | 22.82 | 5.81 | 0.00 | 0.00 |
| Cash from Investing Activities | 8.70 | 3.25 | -18.61 | -0.82 | 0.00 | 0.00 |
| Cash from Financing Activities | -5.34 | -5.37 | -4.62 | -4.61 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.33 | -0.09 | -0.41 | 0.38 | 0.00 | 0.00 |