Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.27 | 14.36 | 14.95 | 14.51 | 12.40 | 12.24 | 12.36 | 12.49 | 12.46 | 12.17 | 12.36 | 8.43 |
| YOY Revenue Growth % | -13% | -13.58% | -13.48% | -17.69% | -13.05% | -14.8% | -17.3% | -13.94% | 0.46% | -0.54% | 0% | -32.51% |
| Other Income | 6.36 | 6.49 | 5.58 | 6.19 | 6.03 | 6.13 | 6.24 | 6.45 | 5.82 | 5.96 | 6.12 | 5.29 |
| Total Income | 20.63 | 20.85 | 20.52 | 20.70 | 18.43 | 18.37 | 18.60 | 18.94 | 18.28 | 18.13 | 18.48 | 13.72 |
| Total Expenses + | 16.56 | 15.68 | 15.78 | 16.22 | 15.01 | 15.08 | 15.27 | 16.39 | 14.81 | 14.62 | 15.08 | 10.02 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.20 | 4.21 | 4.11 | 4.24 | 2.91 | 2.35 | 2.50 | 2.41 | 2.23 | 2.63 | 3.23 | 2.67 |
| Other Expenses | 12.36 | 11.47 | 11.68 | 11.98 | 12.10 | 12.73 | 12.77 | 13.62 | 12.22 | 11.64 | 11.50 | 7.01 |
| Operating Profit | -2.29 | -1.32 | -0.84 | -1.71 | -2.61 | -2.84 | -2.91 | -3.90 | -2.35 | -2.45 | -2.72 | -1.59 |
| OPM % | -16.1% | -9.2% | -5.6% | -11.8% | -21.1% | -23.2% | -23.5% | -31.2% | -18.9% | -20.1% | -22% | -18.9% |
| Profit Before Tax + | 3.24 | 4.53 | 4.16 | 3.92 | 3.05 | 2.92 | 2.96 | 2.55 | 3.47 | 3.51 | 3.40 | 3.70 |
| Tax Expense | 1.09 | 2.05 | 1.45 | 1.05 | 0.64 | 0.48 | 0.48 | 0.05 | 0.91 | 0.93 | 0.81 | 1.10 |
| Tax % | 33.7% | 45.3% | 34.8% | 26.7% | 20.9% | 16.6% | 16.2% | 2% | 26.2% | 26.5% | 23.8% | 29.7% |
| Profit After Tax | 2.15 | 2.48 | 2.71 | 2.87 | 2.41 | 2.43 | 2.48 | 2.50 | 2.56 | 2.58 | 2.59 | 2.60 |
| EPS (Basic) | 1.42 | 1.64 | 1.80 | 1.90 | 1.60 | 1.61 | 1.64 | 1.66 | 1.70 | 1.71 | 1.72 | 1.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 49.49 | 58.09 | 68.05 | 65.19 | 54.31 | 79.80 | 84.59 |
| YOY Revenue Growth % | -14.8% | -14.64% | 4.39% | 20.02% | -31.93% | -5.66% | - |
| Other Income | 24.84 | 24.61 | 12.89 | 15.81 | 15.78 | 15.95 | 15.22 |
| Total Income | 74.33 | 82.70 | 80.94 | 80.99 | 70.09 | 95.74 | 99.81 |
| Total Expenses + | 62.85 | 64.24 | 65.21 | 60.94 | 49.00 | 72.45 | 73.61 |
| Employee Benefit Expense | 10.17 | 16.75 | 17.69 | 14.18 | 11.33 | 22.18 | 24.79 |
| Other Expenses | 51.22 | 47.49 | 47.52 | 46.75 | 37.67 | 50.27 | 48.82 |
| Operating Profit | -13.36 | -6.15 | 2.84 | 4.25 | 5.32 | 7.35 | 10.97 |
| OPM % | -27% | -10.6% | 4.2% | 6.5% | 9.8% | 9.2% | 13% |
| Profit Before Exceptional | 11.48 | 15.85 | 9.84 | 9.91 | 8.08 | 9.26 | 12.00 |
| Exceptional Items | 0.00 | 0.00 | 7.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 11.48 | 15.85 | 17.76 | 9.91 | 8.08 | 9.26 | 12.00 |
| Tax Expense | 1.65 | 5.64 | 2.18 | 2.36 | 0.38 | 1.33 | 4.21 |
| Tax % | 14.4% | 35.6% | 12.3% | 23.8% | 4.7% | 14.4% | 35.1% |
| Profit After Tax | 9.83 | 10.21 | 15.58 | 7.56 | 7.70 | 7.93 | 7.79 |
| EPS (Basic) | 6.51 | 6.76 | 10.32 | 5.00 | 5.10 | 5.25 | 5.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 251.02 | 263.24 | 226.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 27.24 | 28.77 | 36.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 215.64 | 227.78 | 184.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 242.26 | 228.69 | 211.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.15 | 0.24 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 5.79 | 3.29 | 3.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.38 | 0.00 | 1.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 48.55 | 51.36 | 44.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.10 | 15.10 | 15.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 402.78 | 414.53 | 377.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 16.63 | 19.04 | 12.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 58.77 | 43.26 | 33.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 75.40 | 62.30 | 45.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.03 | 2.03 | 22.82 | 5.81 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 8.70 | 3.25 | -18.61 | -0.82 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -5.34 | -5.37 | -4.62 | -4.61 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.33 | -0.09 | -0.41 | 0.38 | 0.00 | 0.00 | 0.00 |