| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 225.06 | 379.91 | 1,596.05 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 6.55 | 6.76 | 8.90 |
| Total Income | 231.61 | 386.67 | 1,604.95 |
| Total Expenses + | 265.69 | 362.87 | 1,602.74 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 6.81 | 6.92 | 8.08 |
| Other Expenses | 2.08 | 8.67 | 17.47 |
| Operating Profit | -40.64 | 17.04 | -6.69 |
| OPM % | -18.1% | 4.5% | -0.4% |
| Profit Before Tax + | -33.97 | 23.80 | 2.31 |
| Tax Expense | -33.97 | 23.80 | 2.31 |
| Tax % | - | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | -9.40 | 4.64 | 0.31 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 1,975.96 | 317.91 |
| YOY Revenue Growth % | 521.54% | - |
| Other Income | 15.66 | 9.85 |
| Total Income | 1,991.62 | 327.77 |
| Total Expenses + | 1,965.62 | 299.85 |
| Employee Benefit Expense | 15.00 | 15.24 |
| Other Expenses | 26.14 | 24.76 |
| Operating Profit | 10.34 | 18.06 |
| OPM % | 0.5% | 5.7% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 26.10 | 28.03 |
| Tax Expense | 26.10 | 28.03 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 4.95 | 7.51 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 10.29 | 178.38 |
| Property, Plant & Equipment | 6.52 | 1.99 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.13 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 388.06 | 112.30 |
| Inventories | 104.15 | 111.19 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 45.00 | -16.14 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 2.60 | 1.25 |
| Current Liabilities | 150.28 | 62.91 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 65.32 | -188.01 |
| Cash from Investing Activities | -6.75 | 140.13 |
| Cash from Financing Activities | 2.57 | 18.58 |
| Net Increase/Decrease in Cash | 61.14 | -29.30 |