| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 225.07 | 379.91 | 1,596.05 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 6.53 | 6.76 | 8.90 |
| Total Income | 231.60 | 386.67 | 1,604.95 |
| Total Expenses + | 265.42 | 362.77 | 1,602.66 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 6.81 | 6.91 | 8.06 |
| Other Expenses | 1.81 | 8.58 | 17.41 |
| Operating Profit | -40.35 | 17.14 | -6.61 |
| OPM % | -17.9% | 4.5% | -0.4% |
| Profit Before Tax + | -33.82 | 23.90 | 2.29 |
| Tax Expense | -33.82 | 23.90 | 2.29 |
| Tax % | - | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | -9.36 | 4.66 | 0.31 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 1,975.96 | 318.06 |
| YOY Revenue Growth % | 521.25% | - |
| Other Income | 15.65 | 9.81 |
| Total Income | 1,991.61 | 327.87 |
| Total Expenses + | 1,965.43 | 299.58 |
| Employee Benefit Expense | 14.98 | 15.24 |
| Other Expenses | 25.98 | 24.49 |
| Operating Profit | 10.53 | 18.48 |
| OPM % | 0.5% | 5.8% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 26.18 | 28.29 |
| Tax Expense | 26.18 | 28.29 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 4.97 | 8.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 11.69 | 179.79 |
| Property, Plant & Equipment | 6.51 | 1.99 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 1.54 | 1.54 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 386.75 | 110.78 |
| Inventories | 104.15 | 111.19 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 44.89 | -16.31 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 2.60 | 1.25 |
| Current Liabilities | 150.26 | 62.77 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 65.47 | -187.13 |
| Cash from Investing Activities | -6.74 | 139.73 |
| Cash from Financing Activities | 2.47 | 18.33 |
| Net Increase/Decrease in Cash | 61.20 | -29.08 |