Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 56.80 | 62.89 | 45.81 | 59.08 | 52.69 | 58.87 | 59.24 | 68.39 | 61.78 | 127.79 | 61.05 |
| YOY Revenue Growth % | - | - | - | - | -7.24% | -6.39% | 29.34% | 15.76% | 17.25% | 117.07% | 3.06% |
| Other Income | 0.59 | 1.40 | 1.30 | 2.74 | 2.08 | 2.85 | 3.17 | 1.82 | 3.21 | 7.10 | 2.99 |
| Total Income | 57.39 | 64.29 | 47.10 | 61.82 | 54.77 | 61.72 | 62.41 | 70.21 | 64.99 | 134.89 | 64.05 |
| Total Expenses + | 43.52 | 45.95 | 44.12 | 49.04 | 44.55 | 51.34 | 52.12 | 58.48 | 51.61 | 104.67 | 52.97 |
| Cost of Materials Consumed | 26.35 | 29.03 | 25.70 | 28.02 | 25.06 | 31.68 | 31.51 | 30.66 | 26.58 | 55.10 | 25.92 |
| Employee Benefit Expense | 9.86 | 10.02 | 11.40 | 11.12 | 11.53 | 10.65 | 10.57 | 11.50 | 10.81 | 22.48 | 13.20 |
| Other Expenses | 7.31 | 6.90 | 7.01 | 9.90 | 7.96 | 9.01 | 10.04 | 9.93 | 8.75 | 17.54 | 8.60 |
| Operating Profit | 13.28 | 16.93 | 1.69 | 10.05 | 8.14 | 7.53 | 7.12 | 9.91 | 10.16 | 23.11 | 8.08 |
| OPM % | 23.4% | 26.9% | 3.7% | 17% | 15.4% | 12.8% | 12% | 14.5% | 16.4% | 18.1% | 13.2% |
| Profit Before Tax + | 12.13 | 13.47 | 4.05 | 11.29 | 5.59 | 8.69 | 5.39 | 11.73 | 13.37 | 30.22 | 11.08 |
| Tax Expense | 3.08 | 3.31 | -4.90 | 7.07 | 1.88 | 1.87 | 1.41 | 2.87 | 3.49 | 7.70 | 2.67 |
| Tax % | 25.4% | 24.6% | -121% | 62.6% | 33.6% | 21.5% | 26.1% | 24.5% | 26.1% | 25.5% | 24.1% |
| Profit After Tax | 9.05 | 10.16 | 8.95 | 4.23 | 3.71 | 6.82 | 3.99 | 8.86 | 9.88 | 22.52 | 8.41 |
| EPS (Basic) | 2.48 | 2.73 | 2.36 | 1.11 | 0.97 | 1.78 | 1.04 | 2.32 | 2.57 | 5.86 | 2.19 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 239.19 | 224.57 |
| YOY Revenue Growth % | 6.51% | - |
| Other Income | 9.93 | 6.04 |
| Total Income | 249.12 | 230.61 |
| Total Expenses + | 217.72 | 182.63 |
| Cost of Materials Consumed | 118.90 | 109.11 |
| Employee Benefit Expense | 44.24 | 42.40 |
| Other Expenses | 36.96 | 31.12 |
| Operating Profit | 21.47 | 41.95 |
| OPM % | 9% | 18.7% |
| Profit Before Exceptional | 31.40 | 40.93 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 31.40 | 40.93 |
| Tax Expense | 8.02 | 8.55 |
| Tax % | 25.6% | 20.9% |
| Profit After Tax | 23.38 | 32.38 |
| EPS (Basic) | 6.12 | 8.69 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 174.83 | 152.41 |
| Property, Plant & Equipment | 56.67 | 39.20 |
| Capital Work in Progress | 8.09 | 0.90 |
| Non-Current Investments | 91.92 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 2.24 | 1.77 |
| Current Assets + | 274.96 | 258.23 |
| Inventories | 81.38 | 86.63 |
| Trade Receivables | 32.17 | 29.99 |
| Cash and Cash Equivalents | 22.34 | 20.29 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 38.22 | 38.21 |
| Other Equity | 370.52 | 332.70 |
| Non-Current Liabilities | 1.47 | 2.26 |
| Current Liabilities | 39.58 | 37.48 |
| Total Liabilities | 41.05 | 39.74 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 37.30 | 34.41 |
| Cash from Investing Activities | -33.19 | -75.96 |
| Cash from Financing Activities | -2.06 | 57.10 |
| Net Increase/Decrease in Cash | 2.05 | 15.54 |