Current Price: ₹0.00
| Particulars | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 194.58 | 207.86 | 234.64 | 238.92 | 251.88 | 252.23 | 279.09 | 312.93 | 344.31 | 352.70 | 710.85 | 388.81 |
| YOY Revenue Growth % | - | 19.38% | 39.71% | 24.95% | 29.45% | 21.35% | 18.94% | 30.97% | 36.7% | 39.83% | 154.7% | 24.25% |
| Other Income | 0.46 | 0.44 | 0.99 | 1.31 | 1.10 | 1.01 | 1.31 | 2.01 | 1.82 | 1.58 | 3.29 | 1.64 |
| Total Income | 195.04 | 208.29 | 235.63 | 240.23 | 252.98 | 253.24 | 280.40 | 314.94 | 346.13 | 354.27 | 714.14 | 390.44 |
| Total Expenses + | 180.94 | 190.73 | 215.45 | 219.00 | 231.58 | 231.73 | 256.46 | 287.88 | 328.07 | 337.42 | 680.29 | 371.78 |
| Cost of Materials Consumed | 173.95 | 182.42 | 206.68 | 209.30 | 221.00 | 222.32 | 245.71 | 276.79 | 303.66 | 312.67 | 629.58 | 344.84 |
| Employee Benefit Expense | 3.95 | 4.86 | 5.48 | 5.54 | 6.36 | 5.73 | 6.36 | 6.66 | 6.90 | 7.01 | 14.05 | 7.07 |
| Other Expenses | 3.04 | 3.44 | 3.28 | 4.17 | 4.23 | 3.68 | 4.39 | 4.43 | 6.09 | 4.73 | 10.23 | 5.73 |
| Operating Profit | 13.64 | 17.13 | 19.19 | 19.92 | 20.30 | 20.50 | 22.63 | 25.05 | 16.24 | 15.28 | 30.55 | 17.03 |
| OPM % | 7% | 8.2% | 8.2% | 8.3% | 8.1% | 8.1% | 8.1% | 8% | 4.7% | 4.3% | 4.3% | 4.4% |
| Profit Before Tax + | 8.35 | 10.17 | 11.57 | 12.32 | 12.18 | 12.46 | 15.45 | 17.58 | 18.06 | 16.85 | 33.85 | 18.67 |
| Tax Expense | 1.88 | 2.74 | 3.04 | 3.34 | 3.04 | 3.20 | 3.99 | 4.55 | 4.60 | 4.39 | 8.72 | 4.88 |
| Tax % | 22.5% | 26.9% | 26.2% | 27.2% | 25% | 25.7% | 25.8% | 25.9% | 25.5% | 26.1% | 25.8% | 26.1% |
| Profit After Tax | 6.47 | 7.44 | 8.53 | 8.97 | 9.14 | 9.26 | 11.45 | 13.03 | 13.45 | 12.46 | 25.13 | 13.79 |
| EPS (Basic) | 2.64 | 3.04 | 3.49 | 3.67 | 3.74 | 3.78 | 4.42 | 4.88 | 4.96 | 4.36 | 8.79 | 4.82 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2022 |
|---|---|---|---|
| Revenue from Operations | 1,188.56 | 933.30 | 593.29 |
| YOY Revenue Growth % | 27.35% | 57.31% | - |
| Other Income | 6.15 | 3.84 | 3.41 |
| Total Income | 1,194.71 | 937.14 | 596.70 |
| Total Expenses + | 1,131.17 | 856.77 | 552.49 |
| Cost of Materials Consumed | 1,048.67 | 819.40 | 528.76 |
| Employee Benefit Expense | 25.66 | 22.24 | 7.16 |
| Other Expenses | 18.39 | 15.13 | 16.58 |
| Operating Profit | 57.39 | 76.53 | 40.80 |
| OPM % | 4.8% | 8.2% | 6.9% |
| Profit Before Exceptional | 63.54 | 46.24 | 22.20 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 63.54 | 46.24 | 22.20 |
| Tax Expense | 16.35 | 12.16 | 5.92 |
| Tax % | 25.7% | 26.3% | 26.7% |
| Profit After Tax | 47.19 | 34.09 | 16.28 |
| EPS (Basic) | 17.41 | 13.93 | 13.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2022 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 214.54 | 68.27 | 0.00 |
| Property, Plant & Equipment | 144.95 | 63.46 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.01 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 443.66 | 386.79 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 374.75 | 295.12 | 0.00 |
| Cash and Cash Equivalents | 5.68 | 3.33 | 0.00 |
| Current Investments | 0.77 | 0.39 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 28.32 | 24.48 | 0.00 |
| Other Equity | 300.76 | 160.31 | 0.00 |
| Non-Current Liabilities | 91.11 | 53.26 | 0.00 |
| Current Liabilities | 238.00 | 217.01 | 0.00 |
| Total Liabilities | 329.11 | 270.27 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2022 |
|---|---|---|---|
| Cash from Operating Activities | -10.00 | 14.45 | -29.10 |
| Cash from Investing Activities | -112.31 | -35.59 | 6.34 |
| Cash from Financing Activities | 129.34 | 33.28 | 22.24 |
| Net Increase/Decrease in Cash | 7.03 | 12.14 | -0.52 |