| Particulars | Mar 2019 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 71.33 | 85.21 | 104.78 | 213.38 | 221.61 | 142.94 |
| YOY Revenue Growth % | - | - | - | - | 210.7% | 67.75% |
| Other Income | 0.50 | 0.65 | 0.42 | 0.84 | 0.60 | 0.65 |
| Total Income | 71.83 | 85.86 | 105.21 | 214.22 | 222.21 | 143.59 |
| Total Expenses + | 69.27 | 76.91 | 90.26 | 186.51 | 195.31 | 130.64 |
| Cost of Materials Consumed | 23.84 | 52.39 | 67.53 | 155.98 | 95.38 | 51.62 |
| Employee Benefit Expense | 2.10 | 6.52 | 7.77 | 7.70 | 9.89 | 4.43 |
| Other Expenses | 31.37 | 12.50 | 13.00 | 13.04 | 10.94 | 9.58 |
| Operating Profit | 2.06 | 8.30 | 14.53 | 26.87 | 26.30 | 12.29 |
| OPM % | 2.9% | 9.7% | 13.9% | 12.6% | 11.9% | 8.6% |
| Profit Before Tax + | 2.56 | 8.95 | 14.95 | 27.71 | 26.90 | 12.95 |
| Tax Expense | 2.56 | 8.95 | 14.95 | 27.71 | 26.90 | 3.68 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 28.4% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.27 |
| EPS (Basic) | 3.10 | 6.63 | 9.89 | 20.42 | 18.63 | 8.81 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2019 |
|---|---|---|---|---|
| Revenue from Operations | 401.59 | 318.16 | 172.63 | 131.75 |
| YOY Revenue Growth % | 26.22% | 84.3% | 31.03% | - |
| Other Income | 1.69 | 1.26 | 0.83 | 0.86 |
| Total Income | 403.28 | 319.42 | 173.46 | 132.61 |
| Total Expenses + | 372.91 | 276.77 | 149.99 | 127.55 |
| Cost of Materials Consumed | 162.34 | 223.51 | 94.10 | 68.04 |
| Employee Benefit Expense | 20.24 | 15.47 | 10.93 | 3.90 |
| Other Expenses | 27.75 | 26.04 | 32.29 | 38.10 |
| Operating Profit | 28.68 | 41.39 | 22.64 | 4.21 |
| OPM % | 7.1% | 13% | 13.1% | 3.2% |
| Profit Before Exceptional | 30.37 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 30.37 | 42.66 | 21.42 | 5.07 |
| Tax Expense | 7.95 | 42.66 | 21.42 | 5.07 |
| Tax % | 26.2% | 100% | 100% | 100% |
| Profit After Tax | 22.42 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 21.18 | 30.30 | 14.44 | 6.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2019 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 79.70 | 51.57 | 30.25 | 30.31 |
| Property, Plant & Equipment | 56.10 | 29.91 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.05 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.16 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 287.18 | 217.45 | 124.94 | 76.15 |
| Inventories | 18.50 | 20.10 | 10.29 | 11.41 |
| Trade Receivables | 205.18 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.47 | 9.74 | 0.26 | 2.79 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 130.64 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.58 | 0.00 | 0.00 | 0.00 |
| Other Equity | 119.88 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 18.37 | 19.16 | 18.64 | 23.56 |
| Current Liabilities | 217.87 | 142.70 | 76.10 | 55.76 |
| Total Liabilities | 236.25 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2019 |
|---|---|---|---|---|
| Cash from Operating Activities | -11.60 | 15.60 | 7.78 | 0.00 |
| Cash from Investing Activities | -25.33 | -23.20 | -0.52 | 0.00 |
| Cash from Financing Activities | 32.53 | 15.26 | -5.36 | 0.00 |
| Net Increase/Decrease in Cash | -4.39 | 7.66 | 1.89 | 0.00 |