| Particulars | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.31 | 23.34 | 17.90 | 23.66 | 58.04 | 67.24 | 87.42 | 85.21 | 104.78 | 211.52 | 194.96 | 90.87 |
| YOY Revenue Growth % | - | -61.38% | -32.08% | -28.39% | 335.99% | 188.1% | 388.27% | 260.2% | 80.55% | 214.6% | 123.01% | 6.64% |
| Other Income | 0.20 | 0.01 | 0.58 | 0.09 | 0.16 | 0.30 | 0.18 | 0.65 | 0.42 | 1.25 | 0.60 | 0.66 |
| Total Income | 13.51 | 23.34 | 18.49 | 23.74 | 58.20 | 67.54 | 87.60 | 85.86 | 105.21 | 212.77 | 195.56 | 91.53 |
| Total Expenses + | 13.77 | 22.90 | 18.06 | 23.83 | 49.46 | 59.32 | 73.09 | 76.91 | 90.13 | 185.26 | 169.53 | 86.01 |
| Cost of Materials Consumed | 8.85 | 12.88 | 11.27 | 15.33 | 30.98 | 42.67 | 41.71 | 52.39 | 67.53 | 155.97 | 88.34 | 25.48 |
| Employee Benefit Expense | 0.76 | 0.76 | 0.74 | 1.28 | 2.20 | 2.85 | 4.41 | 6.52 | 7.77 | 7.70 | 9.09 | 3.60 |
| Other Expenses | 2.49 | 3.80 | 2.38 | 5.10 | 9.27 | 10.04 | 19.78 | 12.50 | 12.93 | 12.69 | 9.86 | 7.79 |
| Operating Profit | -0.45 | 0.44 | -0.15 | -0.17 | 8.57 | 7.92 | 14.34 | 8.30 | 14.65 | 26.26 | 25.44 | 4.86 |
| OPM % | -3.4% | 1.9% | -0.8% | -0.7% | 14.8% | 11.8% | 16.4% | 9.7% | 14% | 12.4% | 13% | 5.3% |
| Profit Before Tax + | -0.25 | 0.44 | 0.43 | -0.09 | 8.73 | 8.22 | 12.47 | 8.95 | 15.07 | 27.51 | 26.03 | 5.52 |
| Tax Expense | -0.25 | 0.44 | 0.43 | -0.09 | 8.73 | 8.22 | 12.47 | 8.95 | 15.07 | 27.51 | 26.03 | 1.72 |
| Tax % | - | 100% | 100% | - | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 31.2% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.80 |
| EPS (Basic) | -0.65 | 1.39 | 0.64 | 0.95 | 10.08 | 8.88 | 11.72 | 6.63 | 9.95 | 0.00 | 18.46 | 3.63 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 303.47 | 316.30 | 172.63 | 125.27 | 41.56 | 36.65 | 59.39 |
| YOY Revenue Growth % | -4.06% | 83.23% | 37.81% | 201.42% | 13.4% | -38.3% | - |
| Other Income | 1.63 | 1.68 | 0.83 | 0.46 | 0.67 | 0.21 | 0.29 |
| Total Income | 305.10 | 317.98 | 173.46 | 125.73 | 42.23 | 36.86 | 59.69 |
| Total Expenses + | 283.53 | 275.40 | 149.99 | 108.78 | 41.88 | 36.66 | 59.04 |
| Cost of Materials Consumed | 115.99 | 223.50 | 94.10 | 73.65 | 26.61 | 21.74 | 27.36 |
| Employee Benefit Expense | 17.53 | 15.47 | 10.93 | 5.04 | 2.02 | 1.52 | 3.40 |
| Other Expenses | 23.30 | 25.62 | 32.29 | 19.31 | 7.48 | 6.29 | 11.06 |
| Operating Profit | 19.94 | 40.91 | 22.64 | 16.49 | -0.32 | -0.02 | 0.35 |
| OPM % | 6.6% | 12.9% | 13.1% | 13.2% | -0.8% | -0% | 0.6% |
| Profit Before Exceptional | 21.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 21.57 | 42.58 | 21.42 | 16.95 | 0.34 | 0.19 | 0.59 |
| Tax Expense | 5.76 | 42.58 | 21.42 | 16.95 | 0.34 | 0.19 | 0.59 |
| Tax % | 26.7% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 15.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 15.01 | 0.00 | 14.44 | 18.97 | 0.95 | 0.74 | 0.42 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 69.42 | 51.45 | 30.30 | 33.67 | 32.98 | 33.13 | 32.20 |
| Property, Plant & Equipment | 41.71 | 4.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 11.89 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 266.12 | 217.06 | 124.84 | 82.89 | 49.95 | 48.60 | 59.52 |
| Inventories | 16.46 | 20.10 | 10.29 | 8.83 | 13.27 | 8.79 | 9.73 |
| Trade Receivables | 175.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.49 | 0.00 | 0.25 | 4.59 | 0.11 | 0.47 | 0.69 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 123.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 113.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 16.42 | 19.16 | 18.64 | 20.75 | 21.77 | 22.61 | 23.69 |
| Current Liabilities | 195.21 | 142.40 | 76.10 | 50.10 | 32.64 | 31.17 | 40.54 |
| Total Liabilities | 211.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -18.63 | 15.42 | 7.78 | 8.90 | 2.71 | 8.62 | 0.00 |
| Cash from Investing Activities | -20.43 | -23.03 | -0.57 | -8.34 | -2.34 | 4.26 | 0.00 |
| Cash from Financing Activities | 32.83 | 15.13 | -5.41 | 3.91 | -0.73 | -5.51 | 0.00 |
| Net Increase/Decrease in Cash | -6.24 | 7.53 | 1.80 | 4.47 | -0.36 | 7.36 | 0.00 |