Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 51.09 | 75.66 | 163.50 | 86.99 | 125.25 | 129.91 | 142.35 |
| YOY Revenue Growth % | - | - | - | - | 145.15% | 71.69% | -12.94% |
| Other Income | 0.26 | 0.32 | 1.63 | 1.30 | 0.74 | 0.03 | 4.57 |
| Total Income | 51.35 | 75.99 | 165.13 | 88.29 | 126.00 | 129.94 | 146.92 |
| Total Expenses + | 52.02 | 61.66 | 148.50 | 84.27 | 119.30 | 121.70 | 137.40 |
| Cost of Materials Consumed | 32.17 | 39.78 | 91.71 | 59.38 | 82.56 | 84.05 | 85.01 |
| Employee Benefit Expense | 13.13 | 13.31 | 27.45 | 15.25 | 18.47 | 20.61 | 21.44 |
| Other Expenses | 6.72 | 8.57 | 17.92 | 9.91 | 12.40 | 11.66 | 13.25 |
| Operating Profit | -0.93 | 14.00 | 15.01 | 2.71 | 5.95 | 8.21 | 4.95 |
| OPM % | -1.8% | 18.5% | 9.2% | 3.1% | 4.8% | 6.3% | 3.5% |
| Profit Before Tax + | 0.06 | 7.17 | 16.64 | 4.01 | 6.70 | 7.22 | 9.52 |
| Tax Expense | 0.01 | 2.21 | 4.81 | 1.04 | 1.70 | 1.92 | 2.05 |
| Tax % | 25.1% | 30.8% | 28.9% | 25.8% | 25.4% | 26.6% | 21.5% |
| Profit After Tax | 0.04 | 4.97 | 11.83 | 2.98 | 5.00 | 5.29 | 7.47 |
| EPS (Basic) | 0.01 | 1.32 | 3.14 | 0.79 | 1.33 | 1.40 | 1.98 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 259.38 |
| YOY Revenue Growth % | - |
| Other Income | 2.71 |
| Total Income | 262.09 |
| Total Expenses + | 251.37 |
| Cost of Materials Consumed | 149.56 |
| Employee Benefit Expense | 52.11 |
| Other Expenses | 32.80 |
| Operating Profit | 8.01 |
| OPM % | 3.1% |
| Profit Before Exceptional | 10.72 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 10.72 |
| Tax Expense | 3.32 |
| Tax % | 31% |
| Profit After Tax | 7.40 |
| EPS (Basic) | 1.96 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 117.99 |
| Property, Plant & Equipment | 98.51 |
| Capital Work in Progress | 2.83 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 15.26 |
| Current Assets + | 303.15 |
| Inventories | 216.90 |
| Trade Receivables | 73.09 |
| Cash and Cash Equivalents | 1.77 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 7.54 |
| Other Equity | 124.82 |
| Non-Current Liabilities | 5.45 |
| Current Liabilities | 283.33 |
| Total Liabilities | 288.78 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -43.53 |
| Cash from Investing Activities | -14.34 |
| Cash from Financing Activities | 56.18 |
| Net Increase/Decrease in Cash | 1.01 |