| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 10.93 | 11.07 | 16.57 | 20.76 | 16.99 |
| YOY Revenue Growth % | - | - | - | - | 55.41% |
| Other Income | 0.02 | 0.03 | 0.05 | 0.03 | 0.06 |
| Total Income | 10.95 | 11.11 | 16.62 | 20.79 | 17.05 |
| Total Expenses + | 9.60 | 8.53 | 15.07 | 18.25 | 15.53 |
| Cost of Materials Consumed | 0.00 | 12.73 | 10.35 | 14.74 | 0.00 |
| Employee Benefit Expense | 0.22 | 0.27 | 1.10 | 1.58 | 2.02 |
| Other Expenses | 0.23 | 0.28 | 1.41 | 3.06 | 1.50 |
| Operating Profit | 1.33 | 2.55 | 1.50 | 2.51 | 1.46 |
| OPM % | 12.1% | 23% | 9.1% | 12.1% | 8.6% |
| Profit Before Tax + | 1.35 | 2.58 | 1.55 | 2.53 | 1.52 |
| Tax Expense | 1.35 | 2.58 | 1.55 | 2.53 | 1.52 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.03 | 3.93 | 2.28 | 3.68 | 1.99 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 37.75 | 27.64 | 18.96 |
| YOY Revenue Growth % | 36.55% | 45.77% | - |
| Other Income | 0.09 | 0.08 | 0.03 |
| Total Income | 37.84 | 27.72 | 18.99 |
| Total Expenses + | 33.78 | 23.59 | 16.69 |
| Cost of Materials Consumed | 0.00 | 23.07 | 0.00 |
| Employee Benefit Expense | 3.60 | 1.36 | 0.43 |
| Other Expenses | 4.56 | 1.68 | 0.48 |
| Operating Profit | 3.96 | 4.05 | 2.27 |
| OPM % | 10.5% | 14.6% | 12% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4.05 | 4.13 | 2.30 |
| Tax Expense | 4.05 | 4.13 | 2.30 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.67 | 6.21 | 3.47 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 17.42 | 15.75 | 3.80 |
| Property, Plant & Equipment | 1.77 | 1.63 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4.43 | 0.44 | 0.43 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 28.69 | 15.10 | 17.08 |
| Inventories | 7.24 | 2.99 | 0.27 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.81 | 1.38 | 8.59 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.75 | 0.11 | 0.00 |
| Current Liabilities | 11.18 | 6.18 | 2.54 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -3.58 | 1.76 | -0.81 |
| Cash from Investing Activities | -0.65 | -11.07 | -3.73 |
| Cash from Financing Activities | 5.66 | 2.92 | 13.13 |
| Net Increase/Decrease in Cash | 1.43 | -6.39 | 8.59 |