Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 49.12 | 55.04 | 50.65 | 58.44 | 63.59 | 64.49 | 70.56 |
| YOY Revenue Growth % | - | - | - | - | 29.46% | 17.16% | 39.3% |
| Other Income | 0.38 | 0.29 | 0.43 | 0.81 | 0.62 | 0.89 | 0.10 |
| Total Income | 49.50 | 55.33 | 51.08 | 59.25 | 64.21 | 65.37 | 70.66 |
| Total Expenses + | 35.61 | 39.53 | 38.00 | 44.43 | 46.86 | 47.32 | 51.26 |
| Cost of Materials Consumed | 12.02 | 14.60 | 13.85 | 17.55 | 18.10 | 17.93 | 19.17 |
| Employee Benefit Expense | 1.70 | 1.44 | 1.39 | 1.71 | 1.72 | 2.26 | 2.25 |
| Other Expenses | 21.89 | 23.49 | 20.44 | 22.67 | 24.99 | 22.63 | 26.54 |
| Operating Profit | 13.50 | 15.51 | 12.66 | 14.01 | 16.73 | 17.17 | 19.30 |
| OPM % | 27.5% | 28.2% | 25% | 24% | 26.3% | 26.6% | 27.4% |
| Profit Before Tax + | 11.32 | 12.60 | 13.09 | 14.82 | 17.35 | 18.05 | 19.40 |
| Tax Expense | 11.32 | 2.78 | 2.96 | 3.14 | 3.51 | 3.93 | 4.24 |
| Tax % | 100% | 22.1% | 22.6% | 21.2% | 20.2% | 21.8% | 21.9% |
| Profit After Tax | 0.00 | 9.81 | 10.13 | 11.68 | 13.84 | 14.12 | 15.16 |
| EPS (Basic) | 3.81 | 2.14 | 2.21 | 2.54 | 3.02 | 3.08 | 3.30 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 199.65 |
| YOY Revenue Growth % | - |
| Other Income | 1.32 |
| Total Income | 200.96 |
| Total Expenses + | 153.26 |
| Cost of Materials Consumed | 54.07 |
| Employee Benefit Expense | 5.93 |
| Other Expenses | 83.40 |
| Operating Profit | 46.39 |
| OPM % | 23.2% |
| Profit Before Exceptional | 47.71 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 47.71 |
| Tax Expense | 10.73 |
| Tax % | 22.5% |
| Profit After Tax | 36.97 |
| EPS (Basic) | 8.05 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 95.52 |
| Property, Plant & Equipment | 92.88 |
| Capital Work in Progress | 2.08 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.02 |
| Current Assets + | 135.84 |
| Inventories | 34.64 |
| Trade Receivables | 51.17 |
| Cash and Cash Equivalents | 8.49 |
| Current Investments | 34.10 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 45.91 |
| Other Equity | 147.80 |
| Non-Current Liabilities | 10.11 |
| Current Liabilities | 27.55 |
| Total Liabilities | 37.66 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 38.69 |
| Cash from Investing Activities | -29.85 |
| Cash from Financing Activities | -4.60 |
| Net Increase/Decrease in Cash | 4.23 |