Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 26.36 | 31.30 | 28.77 | 31.86 | 22.95 | 28.28 | 31.23 |
| YOY Revenue Growth % | - | - | - | - | -12.91% | -9.66% | 8.54% |
| Other Income | 0.70 | 0.68 | 0.67 | 0.92 | 5.31 | 1.04 | 0.21 |
| Total Income | 27.05 | 31.98 | 29.44 | 32.78 | 28.27 | 29.31 | 31.43 |
| Total Expenses + | 19.61 | 22.80 | 21.75 | 24.03 | 17.66 | 20.63 | 21.76 |
| Cost of Materials Consumed | 6.10 | 8.34 | 8.35 | 9.74 | 6.29 | 7.30 | 7.50 |
| Employee Benefit Expense | 0.84 | 0.89 | 0.73 | 0.89 | 0.79 | 0.82 | 0.83 |
| Other Expenses | 12.67 | 13.57 | 11.27 | 12.15 | 9.66 | 9.76 | 11.37 |
| Operating Profit | 6.75 | 8.50 | 7.02 | 7.83 | 5.29 | 7.65 | 9.47 |
| OPM % | 25.6% | 27.2% | 24.4% | 24.6% | 23% | 27.1% | 30.3% |
| Profit Before Tax + | 6.32 | 7.66 | 7.69 | 8.75 | 10.60 | 8.69 | 9.67 |
| Tax Expense | 6.32 | 1.89 | 2.09 | 2.09 | 1.55 | 2.33 | 2.58 |
| Tax % | 100% | 24.7% | 27.1% | 23.9% | 14.6% | 26.9% | 26.6% |
| Profit After Tax | 0.00 | 5.77 | 5.60 | 6.67 | 9.05 | 6.35 | 7.10 |
| EPS (Basic) | 2.03 | 1.26 | 1.22 | 1.45 | 1.97 | 1.38 | 1.55 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 115.38 |
| YOY Revenue Growth % | - |
| Other Income | 2.47 |
| Total Income | 117.84 |
| Total Expenses + | 89.01 |
| Cost of Materials Consumed | 31.76 |
| Employee Benefit Expense | 3.34 |
| Other Expenses | 49.11 |
| Operating Profit | 26.37 |
| OPM % | 22.9% |
| Profit Before Exceptional | 28.83 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 28.83 |
| Tax Expense | 7.44 |
| Tax % | 25.8% |
| Profit After Tax | 21.39 |
| EPS (Basic) | 4.66 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 92.27 |
| Property, Plant & Equipment | 26.80 |
| Capital Work in Progress | 0.03 |
| Non-Current Investments | 65.10 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.02 |
| Current Assets + | 105.91 |
| Inventories | 22.78 |
| Trade Receivables | 38.18 |
| Cash and Cash Equivalents | 5.75 |
| Current Investments | 34.10 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 45.91 |
| Other Equity | 132.87 |
| Non-Current Liabilities | 3.36 |
| Current Liabilities | 16.05 |
| Total Liabilities | 19.41 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 27.31 |
| Cash from Investing Activities | -23.59 |
| Cash from Financing Activities | -2.18 |
| Net Increase/Decrease in Cash | 1.54 |