| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 9.93 | 32.36 | 19.85 | 18.67 | 16.12 | 179.49 |
| YOY Revenue Growth % | - | - | - | - | 62.28% | 454.61% |
| Other Income | 0.71 | 5.13 | 3.74 | -0.69 | 5.24 | 0.60 |
| Total Income | 10.65 | 37.49 | 23.59 | 17.99 | 21.36 | 180.09 |
| Total Expenses + | 9.58 | 44.74 | 22.41 | 18.71 | 23.20 | 183.27 |
| Cost of Materials Consumed | 8.40 | 22.48 | 14.08 | 8.70 | 1.31 | 94.19 |
| Employee Benefit Expense | 0.19 | 0.84 | 0.89 | 0.92 | 0.89 | 1.71 |
| Other Expenses | 4.35 | 11.03 | 7.76 | 9.65 | 8.76 | 26.56 |
| Operating Profit | 0.35 | -12.37 | -2.56 | -0.04 | -7.09 | -3.78 |
| OPM % | 3.6% | -38.2% | -12.9% | -0.2% | -44% | -2.1% |
| Profit Before Tax + | 1.07 | -7.24 | 1.18 | -0.72 | -1.85 | -3.18 |
| Tax Expense | 0.98 | -1.29 | 0.84 | -0.09 | 1.75 | 1.80 |
| Tax % | 91.8% | - | 71.1% | - | - | - |
| Profit After Tax | 0.09 | -5.95 | 0.34 | -0.64 | -3.59 | -4.97 |
| EPS (Basic) | 0.05 | -3.44 | 0.35 | -0.37 | -2.08 | -2.08 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 234.13 | 83.96 |
| YOY Revenue Growth % | 178.87% | - |
| Other Income | 8.90 | 13.20 |
| Total Income | 243.03 | 97.16 |
| Total Expenses + | 247.59 | 93.62 |
| Cost of Materials Consumed | 118.27 | 64.61 |
| Employee Benefit Expense | 4.41 | 1.39 |
| Other Expenses | 52.73 | 28.21 |
| Operating Profit | -13.46 | -9.66 |
| OPM % | -5.8% | -11.5% |
| Profit Before Exceptional | -4.57 | 3.54 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | -4.57 | 3.54 |
| Tax Expense | 4.29 | 1.70 |
| Tax % | - | 48.1% |
| Profit After Tax | -8.86 | 1.84 |
| EPS (Basic) | 0.83 | 1.06 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 309.61 | 407.89 |
| Property, Plant & Equipment | 53.59 | 32.23 |
| Capital Work in Progress | 0.13 | 161.76 |
| Non-Current Investments | 10.59 | 11.84 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.19 | 21.48 |
| Current Assets + | 1,168.99 | 761.50 |
| Inventories | 970.19 | 709.21 |
| Trade Receivables | 30.88 | 16.32 |
| Cash and Cash Equivalents | 26.50 | 13.91 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 265.60 | 154.59 |
| Equity Share Capital | 26.31 | 17.28 |
| Other Equity | 222.33 | 124.05 |
| Non-Current Liabilities | 419.58 | 377.27 |
| Current Liabilities | 793.41 | 637.52 |
| Total Liabilities | 1,213.00 | 1,014.80 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -38.91 | 138.35 |
| Cash from Investing Activities | 0.19 | -36.76 |
| Cash from Financing Activities | 51.31 | -98.43 |
| Net Increase/Decrease in Cash | 26.50 | 3.16 |