| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.61 | 2.12 | 1.85 | 2.15 | 2.22 | 12.30 |
| YOY Revenue Growth % | - | - | - | - | 265.88% | 480.79% |
| Other Income | 0.78 | 2.30 | 2.84 | 3.90 | 2.83 | 3.43 |
| Total Income | 1.39 | 4.42 | 4.69 | 6.05 | 5.06 | 15.73 |
| Total Expenses + | 0.41 | 8.55 | 4.37 | 3.99 | 3.27 | 13.52 |
| Cost of Materials Consumed | 0.77 | 6.48 | 1.62 | 1.95 | 1.48 | 4.14 |
| Employee Benefit Expense | 0.07 | 0.17 | 0.16 | 0.18 | 0.18 | 0.17 |
| Other Expenses | 0.26 | -0.09 | 0.31 | 0.38 | 0.31 | 0.38 |
| Operating Profit | 0.19 | -6.43 | -2.53 | -1.84 | -1.05 | -1.21 |
| OPM % | 31.7% | -303.7% | -137% | -85.7% | -47.1% | -9.9% |
| Profit Before Tax + | 0.98 | -4.13 | 0.31 | 2.06 | 1.79 | 2.21 |
| Tax Expense | 0.05 | -0.74 | 0.08 | 0.54 | 0.20 | 0.70 |
| Tax % | 5.1% | - | 25.3% | 26% | 11.5% | 31.7% |
| Profit After Tax | 0.93 | -3.39 | 0.23 | 1.52 | 1.58 | 1.51 |
| EPS (Basic) | 0.54 | -1.96 | 0.14 | 0.88 | 0.92 | 0.81 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 18.52 | 18.37 |
| YOY Revenue Growth % | 0.83% | - |
| Other Income | 13.00 | 7.95 |
| Total Income | 31.52 | 26.32 |
| Total Expenses + | 25.15 | 24.05 |
| Cost of Materials Consumed | 9.19 | 11.36 |
| Employee Benefit Expense | 0.69 | 0.36 |
| Other Expenses | 1.39 | 1.66 |
| Operating Profit | -6.63 | -5.68 |
| OPM % | -35.8% | -30.9% |
| Profit Before Exceptional | 6.37 | 2.27 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 6.37 | 2.27 |
| Tax Expense | 1.52 | 0.65 |
| Tax % | 23.9% | 28.9% |
| Profit After Tax | 4.85 | 1.61 |
| EPS (Basic) | 2.60 | 0.93 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 139.45 | 89.37 |
| Property, Plant & Equipment | 0.45 | 0.55 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 48.52 | 48.45 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.01 |
| Current Assets + | 113.72 | 109.21 |
| Inventories | 99.94 | 103.57 |
| Trade Receivables | 3.25 | 2.32 |
| Cash and Cash Equivalents | 4.73 | 0.06 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 176.90 | 74.22 |
| Equity Share Capital | 26.31 | 17.28 |
| Other Equity | 150.59 | 56.94 |
| Non-Current Liabilities | 8.00 | 8.73 |
| Current Liabilities | 68.28 | 115.63 |
| Total Liabilities | 76.27 | 124.36 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 13.65 | 16.37 |
| Cash from Investing Activities | -36.77 | 15.64 |
| Cash from Financing Activities | 27.79 | -32.16 |
| Net Increase/Decrease in Cash | 4.73 | -0.16 |