Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11.08 | 10.94 | 19.30 | 18.23 | 18.75 | 17.20 | 12.68 | 8.68 | 7.77 | 6.07 | 5.35 | 5.95 |
| YOY Revenue Growth % | 131.01% | 131.65% | 130.66% | 48.9% | 69.31% | 57.32% | -34.27% | -52.39% | -58.55% | -64.73% | -57.82% | -31.49% |
| Other Income | 0.05 | 2.08 | 0.18 | 2.14 | 0.09 | 0.12 | 0.08 | 0.30 | 0.16 | 0.12 | 0.00 | 0.18 |
| Total Income | 11.13 | 13.01 | 19.48 | 20.37 | 18.84 | 17.32 | 12.77 | 8.98 | 7.93 | 6.19 | 5.35 | 6.13 |
| Total Expenses + | 8.18 | 9.94 | 8.87 | 12.09 | 11.95 | 11.48 | 9.91 | 11.47 | 11.54 | 12.11 | 13.79 | 16.67 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 5.70 | 6.61 | 5.20 | 8.36 | 8.14 | 8.25 | 6.71 | 7.25 | 6.86 | 7.51 | 7.24 | 7.89 |
| Other Expenses | 2.49 | 3.32 | 3.66 | 3.73 | 3.81 | 3.23 | 3.19 | 3.13 | 3.42 | 3.35 | 4.48 | 6.97 |
| Operating Profit | 2.90 | 1.00 | 10.43 | 6.14 | 6.80 | 5.73 | 2.77 | -2.79 | -3.77 | -6.04 | -8.44 | -10.72 |
| OPM % | 26.1% | 9.1% | 54.1% | 33.7% | 36.3% | 33.3% | 21.9% | -32.1% | -48.4% | -99.5% | -157.8% | -180.3% |
| Profit Before Tax + | 1.41 | 1.88 | 8.36 | 6.71 | 5.50 | 4.52 | 2.10 | -2.48 | -3.61 | -5.92 | -8.44 | -10.54 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.42 | -0.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | 0% | 7.5% | -9.2% | 0% | - | - | - | - | - |
| Profit After Tax | 1.41 | 1.88 | 8.36 | 6.71 | 5.08 | 4.94 | 2.10 | -2.48 | -3.61 | -5.92 | -8.44 | -10.54 |
| EPS (Basic) | 0.58 | 0.76 | 3.06 | 2.65 | 1.98 | 1.92 | 0.81 | -1.03 | -1.40 | -2.29 | -3.28 | -3.89 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 57.32 | 59.54 | 30.13 | 27.52 | 35.46 | 60.28 | 65.39 |
| YOY Revenue Growth % | -3.73% | 97.64% | 9.46% | -22.37% | -41.18% | -7.82% | - |
| Other Income | 0.59 | 4.45 | 0.64 | 4.79 | 1.81 | 12.33 | 6.44 |
| Total Income | 57.91 | 63.99 | 30.77 | 32.31 | 37.26 | 72.61 | 71.83 |
| Total Expenses + | 48.27 | 39.08 | 34.47 | 38.60 | 51.34 | 110.70 | 93.91 |
| Employee Benefit Expense | 30.36 | 25.88 | 22.64 | 26.70 | 36.85 | 63.60 | 66.71 |
| Other Expenses | 13.36 | 13.20 | 11.83 | 11.90 | 14.49 | 47.10 | 27.20 |
| Operating Profit | 9.05 | 20.46 | -4.35 | -11.08 | -15.89 | -50.42 | -28.52 |
| OPM % | 15.8% | 34.4% | -14.4% | -40.2% | -44.8% | -83.6% | -43.6% |
| Profit Before Exceptional | 9.64 | 18.35 | -8.68 | -12.08 | -21.17 | -45.04 | -33.56 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 9.64 | 18.35 | -8.68 | -12.08 | -21.17 | -45.04 | -33.56 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 3.75 | 0.01 | 26.92 | -9.68 |
| Tax % | 0% | 0% | - | - | - | - | - |
| Profit After Tax | 9.64 | 18.35 | -8.68 | -15.83 | -21.18 | -71.96 | -23.88 |
| EPS (Basic) | 3.66 | 7.18 | -3.19 | -6.40 | -7.80 | -28.80 | -10.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 14.96 | 13.64 | 14.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.41 | 3.30 | 4.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.71 | 3.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 57.93 | 54.69 | 28.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4.68 | 11.19 | 0.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 21.38 | 22.23 | 6.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 1.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.92 | 12.85 | 12.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 44.42 | 35.79 | 17.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.20 | 2.84 | 3.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 11.98 | 16.38 | 9.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 14.19 | 19.22 | 12.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 8.15 | 15.85 | -9.61 | 9.15 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -7.70 | -0.29 | 6.47 | -2.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.38 | 0.00 | 0.23 | -8.42 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.07 | 15.56 | -2.91 | -1.27 | 0.00 | 0.00 | 0.00 |