Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11.08 | 10.94 | 19.30 | 18.23 | 18.75 | 17.20 | 12.68 | 8.68 | 7.77 | 6.07 | 5.35 | 5.95 |
| YOY Revenue Growth % | 131.01% | 131.65% | 130.66% | 48.9% | 69.31% | 57.32% | -34.27% | -52.39% | -58.55% | -64.73% | -57.82% | -31.49% |
| Other Income | 0.10 | 2.13 | 0.23 | 2.18 | 0.09 | 0.12 | 0.08 | 0.25 | 0.08 | 0.05 | 0.03 | 0.15 |
| Total Income | 11.17 | 13.06 | 19.53 | 20.41 | 18.84 | 17.32 | 12.77 | 8.93 | 7.85 | 6.12 | 5.38 | 6.10 |
| Total Expenses + | 7.58 | 9.35 | 8.29 | 11.53 | 11.40 | 10.81 | 9.31 | 10.74 | 10.95 | 11.49 | 13.45 | 19.49 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 5.48 | 6.39 | 4.97 | 8.14 | 7.92 | 8.03 | 6.48 | 7.03 | 6.64 | 7.27 | 7.23 | 7.86 |
| Other Expenses | 2.10 | 2.96 | 3.32 | 3.39 | 3.48 | 2.78 | 2.83 | 2.77 | 3.06 | 2.96 | 4.12 | 6.69 |
| Operating Profit | 3.50 | 1.59 | 11.00 | 6.71 | 7.35 | 6.39 | 3.37 | -2.06 | -3.18 | -5.42 | -8.10 | -13.54 |
| OPM % | 31.6% | 14.5% | 57% | 36.8% | 39.2% | 37.2% | 26.6% | -23.7% | -40.9% | -89.3% | -151.4% | -227.7% |
| Profit Before Tax + | 2.31 | 2.77 | 6.35 | 7.56 | 3.44 | 5.44 | 0.06 | -1.81 | -3.10 | -5.37 | -8.07 | -13.39 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.42 | -0.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | 0% | 12.1% | -7.6% | 0% | - | - | - | - | - |
| Profit After Tax | 2.31 | 2.77 | 6.35 | 7.56 | 3.03 | 5.86 | 0.06 | -1.81 | -3.10 | -5.37 | -8.07 | -13.39 |
| EPS (Basic) | 0.90 | 1.08 | 2.47 | 2.98 | 1.18 | 2.28 | 0.02 | -0.77 | -1.20 | -2.08 | -3.12 | -4.98 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 57.32 | 59.54 | 30.13 | 27.51 | 35.38 | 59.96 | 61.04 |
| YOY Revenue Growth % | -3.73% | 97.64% | 9.5% | -22.24% | -41% | -1.77% | - |
| Other Income | 0.54 | 4.64 | 0.72 | 4.56 | 1.77 | 11.95 | 5.77 |
| Total Income | 57.86 | 64.18 | 30.84 | 32.07 | 37.15 | 71.91 | 66.82 |
| Total Expenses + | 50.72 | 36.75 | 30.94 | 34.90 | 45.55 | 102.22 | 86.22 |
| Employee Benefit Expense | 29.46 | 24.98 | 20.65 | 23.85 | 32.21 | 56.75 | 59.48 |
| Other Expenses | 11.87 | 11.76 | 10.29 | 11.05 | 13.34 | 45.47 | 26.75 |
| Operating Profit | 6.60 | 22.80 | -0.81 | -7.39 | -10.17 | -42.26 | -25.18 |
| OPM % | 11.5% | 38.3% | -2.7% | -26.9% | -28.8% | -70.5% | -41.3% |
| Profit Before Exceptional | 7.14 | 18.99 | -4.07 | -7.61 | -14.47 | -36.19 | -29.80 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 7.14 | 18.99 | -4.07 | -7.61 | -14.47 | -36.19 | -29.80 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 3.75 | 0.00 | 26.50 | -5.92 |
| Tax % | 0% | 0% | - | - | - | - | - |
| Profit After Tax | 7.14 | 18.99 | -4.07 | -11.37 | -14.47 | -62.68 | -23.88 |
| EPS (Basic) | 2.70 | 7.43 | -1.61 | -4.85 | -5.63 | -24.38 | -9.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 45.84 | 43.94 | 44.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.41 | 3.30 | 4.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 31.73 | 31.73 | 31.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.70 | 2.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 49.75 | 49.52 | 29.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4.68 | 11.19 | 0.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 13.94 | 18.54 | 6.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 1.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.92 | 12.85 | 12.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 68.94 | 62.00 | 43.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.20 | 2.84 | 3.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 11.53 | 15.76 | 14.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 13.74 | 18.61 | 17.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4.45 | 12.21 | -7.61 | 11.06 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -7.75 | -0.11 | 5.03 | -3.77 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.38 | 0.00 | -0.31 | -7.71 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -3.68 | 12.11 | -2.88 | -0.43 | 0.00 | 0.00 | 0.00 |