Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 847.27 | 796.39 | 806.38 | 913.96 | 931.83 | 682.43 | 733.32 | 936.25 | 821.96 | 653.72 | 727.99 | 787.69 |
| YOY Revenue Growth % | 0.53% | 24.81% | -5.1% | 1.49% | 9.98% | -14.31% | -9.06% | 2.44% | -11.79% | -4.21% | -0.73% | -15.87% |
| Other Income | 88.71 | 88.38 | 81.92 | 81.77 | 84.53 | 88.96 | 90.92 | 92.36 | 98.93 | 89.69 | 98.66 | 67.42 |
| Total Income | 935.98 | 884.77 | 888.30 | 995.73 | 1,016.36 | 771.39 | 824.24 | 1,028.61 | 920.89 | 743.41 | 826.65 | 855.11 |
| Total Expenses + | 690.52 | 684.99 | 634.73 | 707.93 | 743.26 | 588.49 | 643.02 | 902.67 | 934.00 | 774.96 | 772.39 | 812.27 |
| Cost of Materials Consumed | 637.51 | 615.46 | 571.68 | 648.29 | 684.93 | 526.54 | 556.86 | 658.26 | 653.59 | 539.00 | 530.28 | 591.74 |
| Employee Benefit Expense | 16.37 | 14.76 | 15.48 | 13.81 | 14.27 | 16.92 | 16.21 | 15.64 | 17.57 | 17.03 | 17.70 | 16.80 |
| Other Expenses | 36.64 | 54.77 | 47.57 | 45.83 | 44.06 | 45.03 | 69.95 | 50.51 | 54.13 | 45.99 | 52.53 | 49.52 |
| Operating Profit | 156.75 | 111.40 | 171.65 | 206.03 | 188.57 | 93.94 | 90.30 | 33.58 | -112.04 | -121.24 | -44.40 | -24.58 |
| OPM % | 18.5% | 14% | 21.3% | 22.5% | 20.2% | 13.8% | 12.3% | 3.6% | -13.6% | -18.5% | -6.1% | -3.1% |
| Profit Before Tax + | -535.07 | -631.59 | -572.00 | 10,615.04 | 93.00 | -1.35 | 4.33 | 125.94 | -13.11 | -31.55 | 54.26 | 42.84 |
| Tax Expense | 14.29 | 1.08 | 14.97 | -50.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | -0.5% | 0% | - | 0% | 0% | - | - | 0% | 0% |
| Profit After Tax | -549.36 | -632.67 | -586.97 | 10,665.75 | 93.00 | -1.35 | 4.33 | 125.94 | -13.11 | -31.55 | 54.26 | 42.84 |
| EPS (Basic) | -1.02 | -1.18 | -1.09 | 19.86 | 0.17 | 0.00 | 0.01 | 0.23 | -0.02 | -0.06 | 0.10 | 0.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,283.83 | 3,364.00 | 3,231.16 | 3,259.52 | 1,559.86 | 1,773.88 | 2,054.39 |
| YOY Revenue Growth % | -2.38% | 4.11% | -0.87% | 108.96% | -12.07% | -13.65% | - |
| Other Income | 356.77 | 340.78 | 328.20 | 409.64 | 1,074.30 | 210.71 | 149.24 |
| Total Income | 3,640.60 | 3,704.78 | 3,559.36 | 3,669.16 | 2,634.16 | 1,984.59 | 2,203.63 |
| Total Expenses + | 3,418.68 | 2,718.17 | 2,493.24 | 2,456.64 | 919.80 | 1,305.94 | 1,499.77 |
| Cost of Materials Consumed | 2,426.59 | 2,472.94 | 2,239.05 | 2,250.99 | 730.03 | 909.61 | 1,193.47 |
| Employee Benefit Expense | 63.04 | 60.42 | 55.89 | 50.04 | 79.00 | 130.84 | 126.89 |
| Other Expenses | 209.55 | 184.81 | 198.30 | 155.61 | 110.77 | 265.49 | 179.41 |
| Operating Profit | -134.85 | 645.83 | 737.92 | 802.88 | 640.06 | 467.94 | 554.62 |
| OPM % | -4.1% | 19.2% | 22.8% | 24.6% | 41% | 26.4% | 27% |
| Profit Before Exceptional | 221.92 | -1,758.70 | -1,849.48 | -1,543.72 | -941.85 | -2,502.26 | -1,649.71 |
| Exceptional Items | 0.00 | 10,635.08 | 0.00 | -437.73 | 0.00 | 2,667.41 | 0.00 |
| Profit Before Tax + | 221.92 | 8,876.38 | -1,849.48 | -1,981.45 | -941.85 | 165.15 | -1,649.71 |
| Tax Expense | 0.00 | -20.37 | 20.37 | 0.00 | 0.01 | 0.00 | 13.76 |
| Tax % | 0% | -0.2% | - | - | - | 0% | - |
| Profit After Tax | 221.92 | 8,896.75 | -1,869.85 | -1,981.45 | -941.86 | 165.15 | -1,663.47 |
| EPS (Basic) | 0.41 | 16.57 | -3.48 | -3.69 | -1.88 | 0.49 | -5.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 6,553.97 | 6,702.73 | 14,261.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6,061.64 | 6,263.88 | 12,815.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 65.35 | 67.02 | 1,110.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 191.08 | 148.01 | 235.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,242.34 | 2,862.94 | 3,110.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 263.37 | 238.09 | 136.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,435.09 | 2,064.26 | 2,491.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 177.83 | 121.02 | 179.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 7.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 5,370.11 | 5,370.11 | 5,370.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -785.08 | -1,006.23 | -9,903.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4,111.76 | 3,946.00 | 3,484.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,099.52 | 1,255.79 | 18,420.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,211.28 | 5,201.79 | 21,904.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 409.95 | 1,305.73 | 1,015.45 | 934.08 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 86.90 | -461.55 | -5.29 | 55.09 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -440.04 | -901.79 | -976.97 | -952.26 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 56.81 | -57.61 | 33.19 | 36.91 | 0.00 | 0.00 | 0.00 |