Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 847.27 | 796.39 | 806.38 | 913.96 | 931.83 | 682.43 | 733.32 | 936.25 | 821.96 | 653.72 | 727.99 | 787.69 |
| YOY Revenue Growth % | 0.53% | 24.81% | -5.1% | 1.49% | 9.98% | -14.31% | -9.06% | 2.44% | -11.79% | -4.21% | -0.73% | -15.87% |
| Other Income | 94.88 | 94.72 | 90.31 | 90.20 | 93.68 | 98.21 | 100.17 | 101.39 | 108.07 | 98.95 | 107.91 | 76.46 |
| Total Income | 942.15 | 891.11 | 896.69 | 1,004.16 | 1,025.51 | 780.64 | 833.49 | 1,037.64 | 930.03 | 752.67 | 835.90 | 864.15 |
| Total Expenses + | 692.53 | 687.67 | 633.95 | 718.20 | 752.41 | 597.73 | 652.27 | 913.21 | 944.63 | 785.69 | 783.14 | 822.70 |
| Cost of Materials Consumed | 634.88 | 612.03 | 568.92 | 647.67 | 684.93 | 526.54 | 556.86 | 658.26 | 653.59 | 539.00 | 530.28 | 591.74 |
| Employee Benefit Expense | 16.31 | 14.70 | 15.41 | 13.71 | 14.27 | 16.92 | 16.21 | 15.64 | 17.57 | 17.03 | 17.70 | 16.80 |
| Other Expenses | 41.34 | 60.94 | 49.62 | 56.82 | 53.21 | 54.27 | 79.20 | 59.56 | 63.28 | 55.23 | 61.79 | 58.48 |
| Operating Profit | 154.74 | 108.72 | 172.43 | 195.76 | 179.42 | 84.70 | 81.05 | 23.04 | -122.67 | -131.97 | -55.15 | -35.01 |
| OPM % | 18.3% | 13.7% | 21.4% | 21.4% | 19.3% | 12.4% | 11.1% | 2.5% | -14.9% | -20.2% | -7.6% | -4.4% |
| Profit Before Tax + | 56.10 | -20.46 | 61.17 | -1,145.08 | 91.51 | -2.83 | 2.86 | 124.43 | -14.60 | -33.02 | 52.76 | 41.45 |
| Tax Expense | 14.29 | 1.08 | 14.97 | -50.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 25.5% | - | 24.5% | - | 0% | - | 0% | 0% | - | - | 0% | 0% |
| Profit After Tax | 41.81 | -21.54 | 46.20 | -1,094.37 | 91.51 | -2.83 | 2.86 | 124.43 | -14.60 | -33.02 | 52.76 | 41.45 |
| EPS (Basic) | 0.08 | -0.04 | 0.09 | -2.03 | 0.17 | -0.01 | 0.01 | 0.23 | -0.03 | -0.06 | 0.10 | 0.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,283.83 | 3,364.00 | 3,231.16 | 3,259.52 | 1,559.86 | 1,773.88 | 1,909.27 |
| YOY Revenue Growth % | -2.38% | 4.11% | -0.87% | 108.96% | -12.07% | -7.09% | - |
| Other Income | 393.45 | 370.11 | 349.97 | 353.22 | 616.51 | 219.84 | 180.12 |
| Total Income | 3,677.28 | 3,734.11 | 3,581.13 | 3,612.74 | 2,176.37 | 1,993.72 | 2,089.39 |
| Total Expenses + | 3,461.31 | 2,732.35 | 2,472.67 | 2,452.01 | 1,188.14 | 1,180.88 | 1,235.79 |
| Cost of Materials Consumed | 2,426.59 | 2,463.50 | 2,230.30 | 2,248.11 | 726.85 | 891.74 | 1,028.85 |
| Employee Benefit Expense | 63.04 | 60.13 | 55.60 | 49.22 | 38.85 | 52.03 | 46.17 |
| Other Expenses | 246.24 | 208.72 | 186.77 | 154.68 | 422.44 | 237.11 | 160.77 |
| Operating Profit | -177.48 | 631.65 | 758.49 | 807.51 | 371.72 | 593.00 | 673.48 |
| OPM % | -5.4% | 18.8% | 23.5% | 24.8% | 23.8% | 33.4% | 35.3% |
| Profit Before Exceptional | 215.97 | 196.87 | 353.02 | 348.13 | 96.71 | -768.70 | -454.23 |
| Exceptional Items | 0.00 | -1,245.14 | 0.00 | 0.00 | 0.00 | 2,667.41 | -2,337.31 |
| Profit Before Tax + | 215.97 | -1,048.27 | 353.02 | 348.13 | 96.71 | 1,898.71 | -2,791.54 |
| Tax Expense | 0.00 | -20.37 | 20.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | - | 5.8% | 0% | 0% | 0% | - |
| Profit After Tax | 215.97 | -1,027.90 | 332.65 | 348.13 | 96.71 | 1,898.71 | -2,791.54 |
| EPS (Basic) | 0.40 | -1.91 | 0.62 | 0.65 | 0.19 | 5.63 | -9.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 6,764.23 | 6,918.95 | 8,015.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6,025.02 | 6,233.21 | 6,228.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 65.35 | 67.02 | 77.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.05 | 0.05 | 1,233.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 191.08 | 148.01 | 155.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,241.67 | 2,862.71 | 3,111.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 263.37 | 238.09 | 126.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,435.09 | 2,064.26 | 2,491.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 177.77 | 120.95 | 178.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 7.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 5,370.11 | 5,370.11 | 5,370.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -574.68 | -789.88 | 237.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4,111.76 | 3,946.00 | 3,483.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,098.71 | 1,255.43 | 2,036.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,210.47 | 5,201.43 | 5,519.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 409.96 | 1,332.75 | 1,024.28 | 940.50 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 86.90 | -464.54 | -15.67 | 55.14 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -440.04 | -925.99 | -978.43 | -959.72 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 56.82 | -57.78 | 30.18 | 35.92 | 0.00 | 0.00 | 0.00 |