Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.89 | 16.58 | 15.58 | 14.70 | 16.98 | 15.79 | 14.94 | 13.39 | 14.24 | 16.53 | 15.99 | 13.74 |
| YOY Revenue Growth % | -6.78% | -17.35% | -11.73% | 0.2% | 22.25% | -4.76% | -4.11% | -8.91% | -16.14% | 4.69% | 7.03% | 2.61% |
| Other Income | 0.76 | 4.61 | 0.79 | 1.03 | 0.62 | 0.68 | 0.56 | 0.69 | 4.49 | 6.71 | 0.91 | 0.86 |
| Total Income | 14.65 | 21.19 | 16.37 | 15.73 | 17.60 | 16.47 | 15.50 | 14.08 | 18.73 | 23.24 | 16.90 | 14.60 |
| Total Expenses + | 10.67 | 9.53 | 10.12 | 7.66 | 10.68 | 8.25 | 10.32 | 9.08 | 17.61 | 14.08 | 14.63 | 14.72 |
| Cost of Materials Consumed | 0.18 | 0.29 | 0.18 | 0.25 | 0.07 | 0.18 | 0.09 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.19 | 2.70 | 3.57 | 2.96 | 3.78 | 3.03 | 3.52 | 3.34 | 3.81 | 3.06 | 4.60 | 3.40 |
| Other Expenses | 7.30 | 6.54 | 6.37 | 4.45 | 6.83 | 5.04 | 6.71 | 5.72 | 7.99 | 5.80 | 4.74 | 5.92 |
| Operating Profit | 3.22 | 7.05 | 5.46 | 7.04 | 6.30 | 7.54 | 4.62 | 4.31 | -3.37 | 2.45 | 1.36 | -0.98 |
| OPM % | 23.2% | 42.5% | 35% | 47.9% | 37.1% | 47.8% | 30.9% | 32.2% | -23.7% | 14.8% | 8.5% | -7.1% |
| Profit Before Tax + | -2.54 | 6.27 | 8.27 | 1.26 | -1.22 | 3.11 | 0.00 | -0.37 | 1.12 | 9.16 | 2.27 | -0.12 |
| Tax Expense | -0.41 | 1.38 | -0.93 | 0.59 | -0.47 | 0.91 | 0.38 | 0.75 | 0.16 | 0.58 | 0.84 | 0.35 |
| Tax % | - | 22% | -11.2% | 46.8% | - | 29.3% | - | - | 14.3% | 6.3% | 37% | - |
| Profit After Tax | -2.13 | 4.89 | 9.20 | 0.67 | -0.75 | 2.20 | -0.38 | -1.12 | 0.96 | 8.58 | 1.43 | -0.47 |
| EPS (Basic) | -0.14 | 0.19 | 0.39 | 0.03 | -0.04 | 0.06 | -0.05 | -0.08 | 0.01 | 0.33 | 0.02 | -0.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 58.36 | 63.84 | 64.31 | 69.39 | 86.11 | 74.98 |
| YOY Revenue Growth % | -8.58% | -0.73% | -7.32% | -19.42% | 14.84% | - |
| Other Income | 6.42 | 7.05 | 2.87 | 122.16 | 13.09 | 6.84 |
| Total Income | 64.78 | 70.89 | 67.18 | 191.55 | 99.20 | 81.82 |
| Total Expenses + | 60.92 | 37.99 | 34.64 | 103.05 | 39.60 | 42.17 |
| Cost of Materials Consumed | 0.29 | 0.79 | 1.12 | 1.33 | 1.33 | 1.48 |
| Employee Benefit Expense | 13.70 | 13.01 | 11.72 | 10.77 | 10.08 | 8.94 |
| Other Expenses | 25.46 | 24.19 | 21.80 | 90.95 | 28.19 | 31.75 |
| Operating Profit | -2.56 | 25.85 | 29.67 | -33.66 | 46.51 | 32.81 |
| OPM % | -4.4% | 40.5% | 46.1% | -48.5% | 54% | 43.8% |
| Profit Before Exceptional | 3.86 | 7.33 | 2.80 | 51.32 | -3.54 | -18.13 |
| Exceptional Items | 0.00 | 7.25 | 0.00 | 0.00 | -2.00 | 0.00 |
| Profit Before Tax + | 3.86 | 14.58 | 2.80 | 51.32 | -5.54 | -18.13 |
| Tax Expense | 2.18 | 0.57 | 1.53 | 14.15 | 0.67 | -2.57 |
| Tax % | 56.5% | 3.9% | 54.6% | 27.6% | - | - |
| Profit After Tax | 1.68 | 14.01 | 1.27 | 37.17 | -6.21 | -15.56 |
| EPS (Basic) | -0.07 | 0.57 | -0.10 | 1.65 | -0.46 | -0.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 278.94 | 272.85 | 263.71 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 226.18 | 224.16 | 217.40 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 5.89 | 7.89 | 4.50 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 10.15 | 10.91 | 11.25 | 0.00 | 0.00 | 0.00 |
| Goodwill | 16.15 | 16.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.75 | 17.01 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 39.17 | 46.16 | 53.35 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.08 | 0.44 | 0.19 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 11.16 | 13.41 | 14.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.36 | 12.38 | 13.20 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 23.60 | 22.49 | 21.55 | 0.00 | 0.00 | 0.00 |
| Other Equity | 175.00 | 169.72 | 149.61 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 34.48 | 93.78 | 96.12 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 78.24 | 26.23 | 45.96 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 120.35 | 127.64 | 146.71 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 23.55 | 19.98 | 25.06 | 50.14 | 0.00 | 0.00 |
| Cash from Investing Activities | -26.13 | 1.51 | -16.16 | -9.01 | 0.00 | 0.00 |
| Cash from Financing Activities | -5.44 | -22.31 | -15.18 | -28.32 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -8.02 | -0.82 | -6.28 | 12.81 | 0.00 | 0.00 |