Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10.43 | 10.48 | 10.57 | 9.37 | 9.46 | 9.90 | 9.98 | 9.83 | 9.77 | 10.93 | 10.67 | 10.43 |
| YOY Revenue Growth % | -0.38% | 13.54% | -1.21% | -9.73% | -9.3% | -5.53% | -5.58% | 4.91% | 3.28% | 10.4% | 6.91% | 6.1% |
| Other Income | 0.91 | 4.97 | 1.07 | 1.31 | 0.86 | 0.78 | 0.83 | 0.93 | 4.78 | 6.97 | 0.94 | 1.05 |
| Total Income | 11.34 | 15.45 | 11.64 | 10.68 | 10.32 | 10.68 | 10.81 | 10.76 | 14.55 | 17.90 | 11.61 | 11.48 |
| Total Expenses + | 9.17 | 7.97 | 8.83 | 6.03 | 8.71 | 6.26 | 8.38 | 6.77 | 12.98 | 10.02 | 10.42 | 10.40 |
| Cost of Materials Consumed | 0.18 | 0.29 | 0.18 | 0.25 | 0.07 | 0.18 | 0.09 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.79 | 2.31 | 3.17 | 2.35 | 2.87 | 2.37 | 2.83 | 2.36 | 2.80 | 2.27 | 3.42 | 2.51 |
| Other Expenses | 6.20 | 5.37 | 5.48 | 3.43 | 5.77 | 3.71 | 5.46 | 4.39 | 6.96 | 4.72 | 3.85 | 4.60 |
| Operating Profit | 1.26 | 2.51 | 1.74 | 3.34 | 0.75 | 3.64 | 1.60 | 3.06 | -3.21 | 0.91 | 0.25 | 0.03 |
| OPM % | 12.1% | 24% | 16.5% | 35.6% | 7.9% | 36.8% | 16% | 31.1% | -32.9% | 8.3% | 2.3% | 0.3% |
| Profit Before Tax + | -1.66 | 4.58 | 7.32 | 2.20 | -1.31 | 1.65 | -0.28 | 1.05 | 1.57 | 7.88 | 1.19 | 1.08 |
| Tax Expense | -0.45 | 1.35 | -0.95 | 0.55 | -0.45 | 0.88 | 0.36 | 0.74 | 0.18 | 0.50 | 0.72 | 0.26 |
| Tax % | - | 29.5% | -13% | 25% | - | 53.3% | - | 70.5% | 11.5% | 6.3% | 60.5% | 24.1% |
| Profit After Tax | -1.21 | 3.23 | 8.27 | 1.65 | -0.86 | 0.77 | -0.64 | 0.31 | 1.39 | 7.38 | 0.47 | 0.82 |
| EPS (Basic) | -0.10 | 0.11 | 0.35 | 0.04 | -0.08 | 0.00 | -0.06 | -0.02 | 0.03 | 0.28 | -0.02 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 39.48 | 39.88 | 41.41 | 41.63 | 38.80 | 53.37 | 51.41 |
| YOY Revenue Growth % | -1% | -3.69% | -0.53% | 7.29% | -27.3% | 3.81% | - |
| Other Income | 7.32 | 8.21 | 3.58 | 124.46 | 5.05 | 13.93 | 7.67 |
| Total Income | 46.80 | 48.09 | 44.99 | 166.09 | 43.85 | 67.30 | 59.08 |
| Total Expenses + | 42.81 | 31.54 | 29.27 | 98.86 | 25.15 | 33.13 | 36.84 |
| Cost of Materials Consumed | 0.29 | 0.79 | 1.12 | 1.33 | 1.50 | 1.32 | 1.48 |
| Employee Benefit Expense | 10.36 | 10.70 | 10.13 | 9.26 | 8.88 | 8.49 | 7.83 |
| Other Expenses | 20.52 | 20.05 | 18.02 | 88.27 | 14.77 | 23.32 | 27.53 |
| Operating Profit | -3.33 | 8.34 | 12.14 | -57.23 | 13.65 | 20.24 | 14.57 |
| OPM % | -8.4% | 20.9% | 29.3% | -137.5% | 35.2% | 37.9% | 28.3% |
| Profit Before Exceptional | 3.99 | 5.54 | 2.44 | 52.72 | 1.31 | 2.68 | -15.76 |
| Exceptional Items | 0.00 | 7.25 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 |
| Profit Before Tax + | 3.99 | 12.79 | 2.44 | 52.72 | 1.31 | 0.68 | -15.76 |
| Tax Expense | 2.16 | 0.49 | 1.45 | 14.06 | 0.26 | 0.47 | -2.51 |
| Tax % | 54.1% | 3.8% | 59.4% | 26.7% | 19.8% | 69.1% | - |
| Profit After Tax | 1.83 | 12.30 | 0.99 | 38.66 | 1.05 | 0.21 | -13.25 |
| EPS (Basic) | -0.06 | 0.42 | -0.11 | 1.72 | -0.11 | -0.15 | -0.84 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 256.16 | 244.52 | 230.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 184.03 | 179.84 | 173.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.73 | 6.31 | 1.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 50.80 | 46.34 | 42.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.75 | 0.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 31.89 | 35.69 | 40.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.08 | 0.44 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3.82 | 5.40 | 7.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.59 | 9.95 | 10.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 23.60 | 22.49 | 21.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 180.89 | 171.67 | 153.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 12.29 | 66.09 | 62.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 64.48 | 13.17 | 29.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 84.40 | 86.89 | 97.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 11.76 | 9.05 | 10.80 | 19.91 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -23.08 | -0.96 | -3.07 | -1.25 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 3.96 | -8.75 | -2.14 | -16.67 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -7.36 | -0.66 | 5.59 | 1.99 | 0.00 | 0.00 | 0.00 |