Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 180.68 | 169.07 | 169.99 | 158.52 | 160.02 | 164.23 | 165.44 | 167.88 | 161.68 | 168.53 | 166.68 | 131.59 |
| YOY Revenue Growth % | -5.17% | -14.95% | -23.03% | -21.67% | -11.44% | -2.87% | -2.68% | 5.9% | 1.04% | 2.62% | 0.75% | -21.62% |
| Other Income | 0.25 | 0.01 | 0.55 | 1.08 | 0.99 | 0.67 | 0.06 | 1.58 | 2.18 | 0.89 | 1.32 | 1.15 |
| Total Income | 180.93 | 169.08 | 170.55 | 159.59 | 161.00 | 164.90 | 165.50 | 169.45 | 163.86 | 169.42 | 168.00 | 132.74 |
| Total Expenses + | 146.40 | 141.83 | 151.55 | 138.88 | 143.78 | 135.15 | 139.54 | 138.93 | 140.62 | 146.74 | 146.93 | 129.86 |
| Cost of Materials Consumed | 115.69 | 109.10 | 121.03 | 108.08 | 108.03 | 101.29 | 104.35 | 105.50 | 100.73 | 108.01 | 111.69 | 91.13 |
| Employee Benefit Expense | 12.17 | 12.99 | 13.32 | 13.25 | 13.78 | 14.51 | 14.80 | 13.76 | 14.07 | 15.68 | 15.07 | 14.04 |
| Other Expenses | 18.54 | 19.74 | 17.20 | 17.55 | 21.97 | 19.35 | 20.39 | 19.67 | 20.26 | 19.42 | 16.32 | 17.37 |
| Operating Profit | 34.28 | 27.24 | 18.44 | 19.64 | 16.23 | 29.08 | 25.90 | 28.94 | 21.06 | 21.79 | 19.75 | 1.73 |
| OPM % | 19% | 16.1% | 10.9% | 12.4% | 10.1% | 17.7% | 15.7% | 17.2% | 13% | 12.9% | 11.8% | 1.3% |
| Profit Before Tax + | 25.25 | 29.17 | 14.18 | 9.69 | 13.02 | 21.87 | 23.30 | 22.02 | 23.24 | 22.68 | 21.07 | 2.88 |
| Tax Expense | 6.39 | 7.41 | 3.60 | 2.48 | 3.38 | 7.09 | 5.62 | 5.54 | 23.24 | 22.68 | 5.48 | 0.84 |
| Tax % | 25.3% | 25.4% | 25.4% | 25.6% | 26% | 32.4% | 24.1% | 25.2% | 100% | 100% | 26% | 29.3% |
| Profit After Tax | 18.86 | 21.76 | 10.59 | 7.21 | 9.64 | 14.78 | 17.67 | 16.48 | 0.00 | 0.00 | 15.60 | 2.04 |
| EPS (Basic) | 6.32 | 7.29 | 3.55 | 2.41 | 3.23 | 4.95 | 5.92 | 5.52 | 6.17 | 5.69 | 5.23 | 0.68 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 659.23 | 657.60 | 802.70 | 612.86 | 415.42 | 481.01 | 493.99 |
| YOY Revenue Growth % | 0.25% | -18.08% | 30.98% | 47.53% | -13.64% | -2.63% | - |
| Other Income | 4.48 | 2.63 | 1.75 | 1.43 | 1.24 | 1.54 | 1.89 |
| Total Income | 663.71 | 660.22 | 804.45 | 614.30 | 416.67 | 482.55 | 495.88 |
| Total Expenses + | 573.29 | 576.03 | 689.13 | 558.83 | 385.07 | 431.66 | 423.07 |
| Cost of Materials Consumed | 411.87 | 446.24 | 570.53 | 448.77 | 285.90 | 322.74 | 310.86 |
| Employee Benefit Expense | 57.15 | 53.33 | 47.71 | 44.72 | 42.19 | 46.47 | 43.38 |
| Other Expenses | 79.67 | 76.46 | 70.89 | 65.34 | 56.98 | 62.45 | 68.83 |
| Operating Profit | 85.94 | 81.56 | 113.57 | 54.03 | 30.35 | 49.36 | 70.92 |
| OPM % | 13% | 12.4% | 14.1% | 8.8% | 7.3% | 10.3% | 14.4% |
| Profit Before Exceptional | 0.00 | 66.06 | 90.65 | 44.54 | 6.18 | 25.02 | 62.82 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | -0.40 |
| Profit Before Tax + | 90.43 | 66.06 | 90.65 | 44.54 | 6.18 | 25.14 | 62.42 |
| Tax Expense | 90.43 | 16.87 | 23.02 | 11.44 | 1.19 | -2.24 | 22.18 |
| Tax % | 100% | 25.5% | 25.4% | 25.7% | 19.2% | -8.9% | 35.5% |
| Profit After Tax | 0.00 | 49.19 | 67.63 | 33.09 | 4.99 | 27.37 | 40.24 |
| EPS (Basic) | 22.56 | 16.48 | 22.66 | 13.13 | 2.06 | 11.29 | 17.43 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 426.28 | 315.01 | 300.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 302.08 | 310.21 | 295.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 2.97 | 3.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 186.92 | 225.14 | 208.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 95.08 | 99.66 | 87.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 78.68 | 83.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.30 | 0.76 | 0.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 29.85 | 29.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 384.43 | 350.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 69.99 | 46.31 | 37.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 76.96 | 79.55 | 89.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 125.86 | 127.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 91.94 | 41.25 | 61.93 | 34.97 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -113.54 | -25.56 | -36.00 | -25.60 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 22.57 | -15.73 | -25.67 | -9.41 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.97 | -0.04 | 0.25 | -0.03 | 0.00 | 0.00 | 0.00 |