Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 213.92 | 192.82 | 204.61 | 213.12 | 233.43 | 223.50 | 228.63 | 210.39 | 228.81 | 177.29 | 233.24 | 215.23 |
| YOY Revenue Growth % | 9.64% | -8.52% | 0.6% | 1.34% | 9.12% | 15.91% | 11.74% | -1.28% | -1.98% | -20.68% | 2.01% | 2.3% |
| Other Income | 0.32 | 2.27 | 0.53 | 0.36 | 1.90 | 3.38 | 1.08 | 3.24 | 4.78 | 0.44 | 0.64 | 0.82 |
| Total Income | 214.24 | 195.09 | 205.14 | 213.48 | 235.32 | 226.88 | 229.72 | 213.63 | 233.60 | 177.73 | 233.88 | 216.04 |
| Total Expenses + | 184.22 | 170.16 | 178.77 | 169.37 | 204.52 | 201.79 | 204.35 | 190.45 | 220.22 | 195.86 | 225.52 | 208.42 |
| Cost of Materials Consumed | 119.26 | 104.75 | 109.72 | 97.33 | 127.50 | 125.90 | 123.25 | 116.81 | 126.53 | 95.94 | 131.66 | 130.76 |
| Employee Benefit Expense | 12.56 | 12.78 | 14.07 | 15.02 | 16.35 | 16.08 | 17.02 | 16.75 | 17.31 | 16.34 | 19.52 | 18.92 |
| Other Expenses | 52.41 | 52.63 | 54.98 | 57.01 | 60.67 | 59.81 | 64.08 | 56.88 | 60.07 | 59.29 | 62.40 | 58.15 |
| Operating Profit | 29.70 | 22.66 | 25.83 | 43.75 | 28.90 | 21.70 | 24.29 | 19.95 | 8.59 | -18.58 | 7.72 | 6.80 |
| OPM % | 13.9% | 11.8% | 12.6% | 20.5% | 12.4% | 9.7% | 10.6% | 9.5% | 3.8% | -10.5% | 3.3% | 3.2% |
| Profit Before Tax + | 15.67 | 16.42 | 13.76 | 15.21 | 15.87 | 16.49 | 15.61 | 15.50 | 15.37 | -18.14 | 8.37 | 7.62 |
| Tax Expense | 2.11 | 4.22 | 3.21 | 3.85 | 6.87 | 4.18 | 4.00 | 3.99 | 2.49 | -4.46 | 2.39 | 1.95 |
| Tax % | 13.5% | 25.7% | 23.3% | 25.3% | 43.3% | 25.3% | 25.7% | 25.7% | 16.2% | - | 28.6% | 25.5% |
| Profit After Tax | 13.56 | 12.20 | 10.55 | 11.36 | 9.00 | 12.31 | 11.60 | 11.51 | 12.88 | -13.68 | 5.97 | 5.67 |
| EPS (Basic) | 6.81 | 5.31 | 3.88 | 4.26 | 3.36 | 4.61 | 0.43 | 0.42 | 0.46 | -0.48 | 0.21 | 0.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 891.34 | 843.97 | 838.40 | 624.17 | 335.44 | 335.60 | 343.74 |
| YOY Revenue Growth % | 5.61% | 0.66% | 34.32% | 86.07% | -0.05% | -2.37% | - |
| Other Income | 12.48 | 2.87 | 1.38 | 1.41 | 4.32 | 3.54 | 8.49 |
| Total Income | 903.82 | 846.84 | 839.77 | 625.58 | 339.77 | 339.13 | 352.23 |
| Total Expenses + | 842.85 | 720.64 | 706.61 | 593.49 | 293.07 | 297.07 | 308.71 |
| Cost of Materials Consumed | 492.49 | 439.31 | 433.09 | 370.11 | 174.22 | 173.09 | 193.37 |
| Employee Benefit Expense | 67.15 | 58.22 | 47.14 | 40.74 | 26.82 | 29.32 | 25.62 |
| Other Expenses | 240.85 | 223.11 | 226.38 | 182.65 | 92.02 | 94.66 | 89.72 |
| Operating Profit | 48.49 | 123.33 | 131.78 | 30.67 | 42.37 | 38.52 | 35.03 |
| OPM % | 5.4% | 14.6% | 15.7% | 4.9% | 12.6% | 11.5% | 10.2% |
| Profit Before Exceptional | 60.97 | 61.27 | 101.25 | 30.68 | 17.14 | 19.72 | 22.92 |
| Exceptional Items | 2.00 | 0.00 | 0.00 | 0.00 | 1.52 | 0.00 | 0.00 |
| Profit Before Tax + | 62.96 | 61.27 | 101.25 | 30.68 | 18.66 | 19.72 | 22.92 |
| Tax Expense | 14.66 | 18.16 | 23.57 | 7.87 | 4.95 | -3.33 | 8.58 |
| Tax % | 23.3% | 29.6% | 23.3% | 25.7% | 26.5% | -16.9% | 37.5% |
| Profit After Tax | 48.30 | 43.11 | 77.67 | 22.80 | 13.72 | 23.05 | 14.34 |
| EPS (Basic) | 1.77 | 16.80 | 39.02 | 11.45 | 8.11 | 15.44 | 9.62 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 733.67 | 668.25 | 659.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 696.49 | 623.83 | 634.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.30 | 6.46 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4.17 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.22 | 6.27 | 6.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 496.36 | 431.17 | 337.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 239.57 | 225.06 | 186.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 184.83 | 164.07 | 118.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.43 | 0.49 | 0.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 28.68 | 26.54 | 19.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 604.10 | 516.24 | 343.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 216.52 | 232.91 | 334.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 380.72 | 323.73 | 299.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 597.24 | 556.64 | 634.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 108.48 | 40.92 | 114.88 | -6.68 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -96.53 | -35.32 | -76.09 | -14.91 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -11.92 | -5.61 | -38.80 | 20.56 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.04 | -0.02 | -0.01 | -1.04 | 0.00 | 0.00 | 0.00 |