Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11.77 | 0.17 | 0.16 | 0.15 | 0.14 | 0.15 | 0.14 | 0.14 | 0.14 | 0.13 | 55.01 | 20.01 |
| YOY Revenue Growth % | 150811.54% | 502.17% | 58.01% | 6.44% | -98.77% | -8.39% | -8.54% | -8.79% | -5.27% | -16.75% | 38234.56% | 14183.8% |
| Other Income | 1.27 | 1.55 | 3.70 | 2.22 | 1.78 | 1.92 | 1.92 | 1.47 | 1.33 | 1.68 | 1.30 | 1.96 |
| Total Income | 13.04 | 1.72 | 3.86 | 2.38 | 1.92 | 2.07 | 2.06 | 1.61 | 1.47 | 1.80 | 56.31 | 21.97 |
| Total Expenses + | 5.68 | 3.05 | 1.26 | 3.57 | 1.67 | 1.99 | 1.67 | 2.40 | 2.69 | 2.66 | 3.21 | 4.32 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.42 | 0.40 | 0.48 | 0.73 | 0.74 | 0.70 | 0.72 | 0.74 | 0.74 | 0.77 | 0.86 | 0.87 |
| Other Expenses | 5.25 | 2.64 | 0.78 | 2.84 | 0.94 | 1.30 | 0.95 | 1.66 | 1.34 | 1.30 | 1.80 | 2.91 |
| Operating Profit | 6.09 | -2.88 | -1.10 | -3.42 | -1.53 | -1.84 | -1.52 | -2.26 | -2.55 | -2.53 | 51.80 | 15.69 |
| OPM % | 51.8% | -1726.3% | -700.6% | -2225.8% | -1060.7% | -1205.2% | -1061.6% | -1609.8% | -1865.1% | -1987.9% | 94.2% | 78.4% |
| Profit Before Tax + | 6.70 | -1.94 | 2.00 | -1.79 | -0.39 | -0.49 | -0.20 | -1.41 | -1.22 | -0.85 | 53.10 | 17.65 |
| Tax Expense | -0.25 | -0.02 | 0.28 | -0.15 | -0.07 | -0.08 | -0.15 | -1.41 | -0.31 | -0.33 | 13.23 | 5.17 |
| Tax % | -3.7% | - | 14% | - | - | - | - | - | - | - | 24.9% | 29.3% |
| Profit After Tax | 6.95 | -1.92 | 1.72 | -1.64 | -0.32 | -0.42 | -0.06 | 0.00 | -0.91 | -0.52 | 39.87 | 12.48 |
| EPS (Basic) | 1.13 | -0.31 | 0.56 | -0.27 | -0.05 | -0.07 | -0.01 | 0.00 | -0.15 | -0.08 | 6.50 | 2.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 0.57 | 0.62 | 12.04 | 0.03 | 0.04 |
| YOY Revenue Growth % | -7.8% | -94.84% | 35740.77% | -10.64% | - |
| Other Income | 6.63 | 9.25 | 4.50 | 4.32 | 3.47 |
| Total Income | 7.21 | 9.88 | 16.54 | 4.36 | 3.51 |
| Total Expenses + | 10.53 | 9.55 | 9.66 | 3.06 | 7.48 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 |
| Employee Benefit Expense | 2.89 | 2.35 | 1.59 | 1.11 | 0.45 |
| Other Expenses | 5.25 | 7.20 | 8.07 | 1.83 | 7.03 |
| Operating Profit | -9.96 | -8.93 | 2.38 | -3.03 | -7.45 |
| OPM % | -1738.2% | -1436.6% | 19.8% | -9012.8% | -19803.7% |
| Profit Before Exceptional | -3.33 | -2.11 | 4.27 | -0.57 | -5.07 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -3.33 | -2.11 | 4.27 | -0.57 | -5.07 |
| Tax Expense | -0.79 | 0.04 | -1.90 | -0.54 | -0.34 |
| Tax % | - | - | -44.5% | - | - |
| Profit After Tax | -2.54 | -2.15 | 6.17 | -0.02 | -4.73 |
| EPS (Basic) | -0.41 | -0.35 | 1.01 | 0.00 | -0.77 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 60.47 | 64.55 | 66.95 | 0.00 | 0.00 |
| Property, Plant & Equipment | 40.99 | 42.75 | 44.31 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 18.06 | 20.00 | 19.87 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.08 | 0.12 | 0.16 | 0.00 | 0.00 |
| Current Assets + | 225.08 | 224.75 | 219.11 | 0.00 | 0.00 |
| Inventories | 164.92 | 164.92 | 164.92 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.46 | 3.56 | 4.68 | 0.00 | 0.00 |
| Current Investments | 17.00 | 18.36 | 14.28 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6.13 | 6.29 | 6.29 | 0.00 | 0.00 |
| Other Equity | 234.90 | 237.29 | 239.44 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.10 | 5.19 | 5.30 | 0.00 | 0.00 |
| Current Liabilities | 40.42 | 40.53 | 42.83 | 0.00 | 0.00 |
| Total Liabilities | 44.52 | 45.72 | 48.13 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -8.04 | -8.64 | 7.39 | 0.50 | 0.00 |
| Cash from Investing Activities | 11.23 | 9.02 | -8.11 | 7.82 | 0.00 |
| Cash from Financing Activities | -0.29 | -1.11 | -0.43 | -0.23 | 0.00 |
| Net Increase/Decrease in Cash | 2.90 | -0.73 | -1.15 | 8.09 | 0.00 |