| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.17 | 0.16 | 0.15 | 0.14 | 0.15 | 0.14 | 0.14 | 0.14 | 0.13 | 55.01 | 20.01 | 0.01 |
| YOY Revenue Growth % | 502.17% | 58.01% | 6.44% | -98.77% | -8.39% | -8.54% | -8.79% | -5.27% | -16.75% | 38234.56% | 14183.8% | -90.27% |
| Other Income | 1.55 | 3.70 | 2.22 | 1.78 | 1.92 | 1.92 | 1.47 | 1.33 | 1.68 | 1.30 | 1.96 | 1.46 |
| Total Income | 1.72 | 3.86 | 2.38 | 1.92 | 2.07 | 2.06 | 1.61 | 1.47 | 1.80 | 56.31 | 21.97 | 1.48 |
| Total Expenses + | 3.66 | 1.86 | 4.16 | 2.31 | 2.57 | 2.26 | 3.01 | 2.69 | 2.66 | 3.21 | 4.32 | 5.07 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.40 | 0.48 | 0.73 | 0.74 | 0.70 | 0.72 | 0.74 | 0.74 | 0.77 | 0.86 | 0.87 | 1.03 |
| Other Expenses | 2.64 | 0.78 | 2.84 | 0.94 | 1.30 | 0.95 | 1.66 | 1.34 | 1.30 | 1.80 | 2.91 | 3.21 |
| Operating Profit | -3.49 | -1.70 | -4.01 | -2.16 | -2.42 | -2.12 | -2.87 | -2.55 | -2.53 | 51.80 | 15.69 | -5.05 |
| OPM % | -2093.8% | -1083.6% | -2609.4% | -1498.8% | -1581.2% | -1477.4% | -2051.5% | -1865.1% | -1987.9% | 94.2% | 78.4% | -38006.8% |
| Profit Before Tax + | -1.94 | 2.00 | -1.79 | -0.39 | -0.49 | -0.20 | -1.41 | -1.22 | -0.85 | 53.10 | 17.65 | -3.59 |
| Tax Expense | -0.02 | 0.28 | -0.15 | -0.07 | -0.08 | -0.15 | -0.25 | -0.31 | -0.33 | 13.23 | 5.17 | -0.65 |
| Tax % | - | 14% | - | - | - | - | - | - | - | 24.9% | 29.3% | - |
| Profit After Tax | -1.92 | 1.72 | -1.64 | -0.32 | -0.42 | -0.06 | -1.15 | -0.91 | -0.52 | 39.87 | 12.48 | -2.94 |
| EPS (Basic) | -0.31 | 0.56 | -0.27 | -0.05 | -0.07 | -0.01 | -0.19 | -0.15 | -0.08 | 6.50 | 2.03 | -0.48 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 75.16 | 0.57 | 0.62 | 12.04 | 0.03 | 0.04 |
| YOY Revenue Growth % | 13017.31% | -7.8% | -94.84% | 35740.77% | -10.64% | - |
| Other Income | 6.39 | 6.63 | 9.25 | 4.50 | 4.32 | 3.47 |
| Total Income | 81.56 | 7.21 | 9.88 | 16.54 | 4.36 | 3.51 |
| Total Expenses + | 15.25 | 10.53 | 11.99 | 12.27 | 4.92 | 8.58 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 |
| Employee Benefit Expense | 3.53 | 2.89 | 2.35 | 1.59 | 1.11 | 0.45 |
| Other Expenses | 9.26 | 5.25 | 7.20 | 8.07 | 1.83 | 7.03 |
| Operating Profit | 59.91 | -9.96 | -11.36 | -0.23 | -4.89 | -8.55 |
| OPM % | 79.7% | -1738.2% | -1828.4% | -1.9% | -14547.6% | -22727.4% |
| Profit Before Exceptional | 66.31 | -3.33 | -2.11 | 4.27 | -0.57 | -5.07 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 66.31 | -3.33 | -2.11 | 4.27 | -0.57 | -5.07 |
| Tax Expense | 17.42 | -0.79 | 0.04 | -1.90 | -0.54 | -0.34 |
| Tax % | 26.3% | - | - | -44.5% | - | - |
| Profit After Tax | 48.89 | -2.54 | -2.15 | 6.17 | -0.02 | -4.73 |
| EPS (Basic) | 7.97 | -0.41 | -0.35 | 1.01 | 0.00 | -0.77 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 60.07 | 60.47 | 64.55 | 66.95 | 59.96 | 75.65 |
| Property, Plant & Equipment | 42.42 | 40.99 | 42.75 | 44.31 | 50.86 | 42.98 |
| Capital Work in Progress | 6.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 |
| Non-Current Investments | 6.81 | 18.06 | 20.00 | 19.87 | 2.94 | 1.50 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.04 | 0.08 | 0.12 | 0.16 | 0.15 | 0.00 |
| Current Assets + | 264.67 | 225.08 | 224.75 | 219.11 | 227.60 | 202.50 |
| Inventories | 164.92 | 164.92 | 164.92 | 164.92 | 169.11 | 169.07 |
| Trade Receivables | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 |
| Cash and Cash Equivalents | 19.08 | 6.46 | 3.56 | 4.68 | 4.55 | 0.77 |
| Current Investments | 20.54 | 17.00 | 18.36 | 14.28 | 24.88 | 7.59 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 289.92 | 241.03 | 243.58 | 245.73 | 268.17 | 268.19 |
| Equity Share Capital | 6.13 | 6.13 | 6.29 | 6.29 | 6.13 | 6.13 |
| Other Equity | 283.79 | 234.90 | 237.29 | 239.44 | 262.05 | 262.07 |
| Non-Current Liabilities | 5.88 | 4.10 | 5.19 | 5.30 | 6.14 | 5.07 |
| Current Liabilities | 28.94 | 40.42 | 40.53 | 42.83 | 41.48 | 36.07 |
| Total Liabilities | 34.83 | 44.52 | 45.72 | 48.13 | 54.04 | 49.87 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 35.76 | -8.04 | -8.64 | 7.39 | 0.50 | 4.03 |
| Cash from Investing Activities | -22.90 | 11.23 | 9.02 | -8.11 | 7.82 | -5.64 |
| Cash from Financing Activities | -0.24 | -0.29 | -1.11 | -0.43 | -0.23 | 1.92 |
| Net Increase/Decrease in Cash | 12.62 | 2.90 | -0.73 | -1.15 | 8.09 | 0.31 |