| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
| YOY Revenue Growth % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Income | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| Total Income | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.38 | 0.38 | 0.38 | 0.37 | 0.37 | 0.38 |
| Total Expenses + | 0.61 | 0.47 | 0.42 | 0.48 | 0.62 | 0.50 | 0.55 | 0.54 | 0.58 | 0.55 | 0.56 | 0.55 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.11 | 0.14 | 0.16 | 0.16 | 0.19 | 0.18 | 0.18 | 0.19 | 0.20 | 0.22 | 0.21 | 0.24 |
| Other Expenses | 0.26 | 0.10 | 0.02 | 0.09 | 0.21 | 0.10 | 0.15 | 0.13 | 0.18 | 0.12 | 0.13 | 0.11 |
| Operating Profit | -0.25 | -0.11 | -0.07 | -0.13 | -0.27 | -0.15 | -0.20 | -0.18 | -0.23 | -0.19 | -0.20 | -0.20 |
| OPM % | -72.1% | -32.2% | -19.3% | -36.4% | -76.2% | -43% | -55.6% | -52.2% | -65.1% | -54.8% | -57.3% | -56.3% |
| Profit Before Tax + | -0.24 | -0.10 | -0.05 | -0.11 | -0.25 | -0.13 | -0.17 | -0.16 | -0.21 | -0.17 | -0.18 | -0.17 |
| Tax Expense | -0.05 | 0.04 | -0.15 | -0.05 | -0.05 | -0.05 | -0.19 | -0.05 | -0.04 | -0.04 | -0.03 | -0.04 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -0.19 | -0.14 | 0.10 | -0.05 | -0.20 | -0.09 | 0.02 | -0.11 | -0.17 | -0.14 | -0.15 | -0.13 |
| EPS (Basic) | -0.03 | -0.02 | 0.02 | -0.01 | -0.03 | -0.01 | 0.00 | -0.02 | -0.03 | -0.02 | -0.02 | -0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.10 |
| YOY Revenue Growth % | 0% | 0% | 0% | -0.03% | 28.22% | - |
| Other Income | 0.09 | 0.08 | 0.07 | 0.06 | 0.02 | 0.02 |
| Total Income | 1.51 | 1.50 | 1.48 | 1.48 | 1.44 | 1.12 |
| Total Expenses + | 2.24 | 2.21 | 1.98 | 2.40 | 1.72 | 0.69 |
| Employee Benefit Expense | 0.87 | 0.74 | 0.58 | 0.51 | 0.30 | 0.14 |
| Other Expenses | 0.54 | 0.59 | 0.47 | 0.91 | 0.36 | 0.55 |
| Operating Profit | -0.82 | -0.80 | -0.56 | -0.99 | -0.31 | 0.41 |
| OPM % | -58.4% | -56.7% | -40% | -69.8% | -21.8% | 37.4% |
| Profit Before Exceptional | -0.73 | -0.72 | -0.50 | -0.92 | -0.28 | -0.70 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -0.73 | -0.72 | -0.50 | -0.92 | -0.28 | -0.70 |
| Tax Expense | -0.14 | -0.33 | -0.21 | -0.21 | -0.12 | -0.57 |
| Tax % | - | - | - | - | - | - |
| Profit After Tax | -0.59 | -0.38 | -0.28 | -0.71 | -0.16 | -0.13 |
| EPS (Basic) | -0.10 | -0.06 | -0.05 | -0.12 | -0.03 | -0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 26.31 | 27.13 | 367.66 | 28.97 | 368.74 | 0.00 |
| Property, Plant & Equipment | 26.27 | 27.09 | 28.00 | 28.95 | 29.93 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 339.64 | 0.00 | 338.56 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 340.32 | 340.20 | 0.36 | 339.59 | 1.31 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.25 | 0.11 | 0.20 | 0.05 | 0.19 | 0.00 |
| Current Investments | 338.56 | 338.87 | 0.00 | 339.37 | 0.98 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 362.15 | 362.75 | 363.13 | 363.41 | 363.96 | 0.00 |
| Equity Share Capital | 6.13 | 6.13 | 6.29 | 6.29 | 6.13 | 0.00 |
| Other Equity | 356.02 | 356.61 | 356.84 | 357.12 | 357.83 | 0.00 |
| Non-Current Liabilities | 4.47 | 4.58 | 4.74 | 4.97 | 5.20 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.16 | 0.18 | 0.90 | 0.00 |
| Total Liabilities | 4.47 | 4.58 | 4.90 | 5.15 | 6.09 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.08 | 0.11 | 0.37 | -0.36 | -0.12 | 0.00 |
| Cash from Investing Activities | 0.06 | -0.19 | -0.23 | 0.23 | 0.21 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.14 | -0.08 | 0.15 | -0.13 | 0.09 | 0.00 |