SADBHAV ENGINEERING LTD. (SADBHAV)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 425.67 711.16 438.35 300.74 472.70 300.74 205.86 240.07 289.78 221.98 249.89 229.92
YOY Revenue Growth % -35.18% 42.09% 4.79% -30.46% 11.05% -57.71% -53.04% -20.17% -38.7% -26.19% 21.38% -4.23%
Other Income 154.52 49.35 54.43 14.97 25.46 8.68 17.06 39.75 30.57 23.12 55.49 45.64
Total Income 580.19 760.51 492.78 315.71 498.15 309.42 222.92 279.81 320.35 245.11 305.37 275.55
Total Expenses + 641.40 558.23 331.78 244.82 707.11 201.71 104.85 114.47 335.62 202.90 275.32 208.42
Cost of Materials Consumed 27.32 4.21 4.86 0.93 14.32 0.86 1.42 0.15 1.40 0.05 0.37 0.00
Employee Benefit Expense 15.37 13.46 13.50 16.04 17.30 12.56 12.00 11.80 11.13 10.68 10.25 11.04
Other Expenses 598.71 540.56 313.42 227.85 675.49 188.30 91.42 102.53 185.87 64.44 91.98 52.95
Operating Profit -215.73 152.93 106.58 55.91 -234.41 99.03 101.02 125.59 -45.84 19.08 -25.43 21.50
OPM % -50.7% 21.5% 24.3% 18.6% -49.6% 32.9% 49.1% 52.3% -15.8% 8.6% -10.2% 9.4%
Profit Before Tax + 68.88 -3.76 -301.57 -185.53 -304.60 -26.19 53.24 -6.61 -112.81 42.90 35.03 -61.38
Tax Expense -10.15 12.54 -8.76 -3.01 -16.37 4.56 6.43 9.81 52.52 11.71 8.17 24.27
Tax % -14.7% - - - - - 12.1% - - 27.3% 23.3% -
Profit After Tax 79.03 -16.31 -292.81 -182.52 -288.23 -30.74 46.80 -16.42 -165.33 31.19 26.86 -85.65
EPS (Basic) -1.45 -0.60 -12.25 -8.57 -15.32 -2.08 1.60 -1.56 -9.01 0.71 0.33 -4.23

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 1,036.45 1,922.95 1,776.94 1,907.70 2,243.28 3,487.05 4,974.74
YOY Revenue Growth % -46.1% 8.22% -6.85% -14.96% -35.67% -29.9% -
Other Income 96.06 144.20 399.56 920.04 354.00 375.10 118.64
Total Income 1,132.50 2,067.15 2,176.49 2,827.74 2,597.28 3,862.16 5,093.38
Total Expenses + 1,203.85 1,841.94 1,728.97 2,255.21 1,645.15 2,344.84 3,498.08
Cost of Materials Consumed 3.82 24.33 122.94 210.13 342.70 0.00 3,132.84
Employee Benefit Expense 47.49 60.30 65.86 113.08 152.64 196.72 203.68
Other Expenses 568.11 1,757.31 1,540.17 1,932.00 1,149.81 2,148.13 161.56
Operating Profit -167.41 81.01 47.97 -347.51 598.13 1,142.21 1,476.65
OPM % -16.2% 4.2% 2.7% -18.2% 26.7% 32.8% 29.7%
Profit Before Exceptional -71.35 -462.64 -344.51 -569.77 -262.33 -294.70 -76.04
Exceptional Items -21.02 -332.82 -368.83 -165.17 23.46 1,501.01 0.00
Profit Before Tax + -92.37 -795.46 -713.34 -734.95 -238.87 1,206.31 -76.04
Tax Expense 73.32 -15.59 -13.95 -6.55 -1.42 100.06 37.99
Tax % - - - - - 8.3% -
Profit After Tax -165.70 -779.87 -699.39 -728.39 -237.45 1,106.25 -114.02
EPS (Basic) -11.04 -36.73 -34.32 -42.18 -9.03 46.21 -6.65

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 1,327.66 1,296.51 2,440.57 0.00 0.00 0.00 0.00
Property, Plant & Equipment 22.28 43.94 129.99 0.00 0.00 0.00 0.00
Capital Work in Progress 4.27 5.50 3.77 0.00 0.00 0.00 0.00
Non-Current Investments 1.21 1.19 122.24 0.00 0.00 0.00 0.00
Goodwill 26.53 26.53 26.53 0.00 0.00 0.00 0.00
Other Intangible Assets 87.28 125.33 160.58 0.00 0.00 0.00 0.00
Current Assets + 3,987.08 4,368.92 5,167.62 0.00 0.00 0.00 0.00
Inventories 3.64 6.25 33.04 0.00 0.00 0.00 0.00
Trade Receivables 194.01 275.75 385.77 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 43.10 41.26 106.70 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 17.16 17.16 17.16 0.00 0.00 0.00 0.00
Other Equity -258.34 -142.65 158.07 0.00 0.00 0.00 0.00
Non-Current Liabilities 781.34 1,121.42 1,490.73 0.00 0.00 0.00 0.00
Current Liabilities 4,830.02 4,629.93 5,922.59 0.00 0.00 0.00 0.00
Total Liabilities 6,883.25 7,164.13 9,488.79 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 299.73 1,153.69 1,766.13 -3,096.43 0.00 0.00 0.00
Cash from Investing Activities 32.22 71.75 31.83 5,252.76 0.00 0.00 0.00
Cash from Financing Activities -330.11 -1,282.81 -1,848.02 -2,107.03 0.00 0.00 0.00
Net Increase/Decrease in Cash 1.84 -57.37 -50.06 49.30 0.00 0.00 0.00