| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 33.53 | 33.35 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.09 | 0.11 |
| Total Income | 33.61 | 33.46 |
| Total Expenses + | 29.83 | 30.99 |
| Cost of Materials Consumed | 10.49 | 6.97 |
| Employee Benefit Expense | 14.84 | 19.96 |
| Other Expenses | 2.03 | 1.13 |
| Operating Profit | 3.70 | 2.36 |
| OPM % | 11% | 7.1% |
| Profit Before Tax + | 3.78 | 2.47 |
| Tax Expense | 0.35 | -0.12 |
| Tax % | 9.2% | -5% |
| Profit After Tax | 3.44 | 2.59 |
| EPS (Basic) | 5.37 | 2.98 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 66.88 |
| YOY Revenue Growth % | - |
| Other Income | 0.19 |
| Total Income | 67.07 |
| Total Expenses + | 60.82 |
| Cost of Materials Consumed | 17.46 |
| Employee Benefit Expense | 34.80 |
| Other Expenses | 3.16 |
| Operating Profit | 6.06 |
| OPM % | 9.1% |
| Profit Before Exceptional | 6.25 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 6.25 |
| Tax Expense | 0.22 |
| Tax % | 3.6% |
| Profit After Tax | 6.03 |
| EPS (Basic) | 7.44 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 15.79 |
| Property, Plant & Equipment | 14.28 |
| Capital Work in Progress | 0.44 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 51.33 |
| Inventories | 0.00 |
| Trade Receivables | 32.02 |
| Cash and Cash Equivalents | 1.77 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 51.02 |
| Equity Share Capital | 10.04 |
| Other Equity | 40.98 |
| Non-Current Liabilities | 1.43 |
| Current Liabilities | 14.67 |
| Total Liabilities | 16.10 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -3.24 |
| Cash from Investing Activities | -7.42 |
| Cash from Financing Activities | 10.70 |
| Net Increase/Decrease in Cash | 0.03 |