| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 27.89 | 26.97 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.07 | 0.14 |
| Total Income | 27.96 | 27.11 |
| Total Expenses + | 24.78 | 24.95 |
| Cost of Materials Consumed | 8.32 | 7.21 |
| Employee Benefit Expense | 13.45 | 15.83 |
| Other Expenses | 1.86 | 0.43 |
| Operating Profit | 3.11 | 2.02 |
| OPM % | 11.2% | 7.5% |
| Profit Before Tax + | 3.19 | 2.16 |
| Tax Expense | 0.22 | -0.22 |
| Tax % | 6.8% | -10.3% |
| Profit After Tax | 2.97 | 2.38 |
| EPS (Basic) | 4.53 | 2.60 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 54.86 |
| YOY Revenue Growth % | - |
| Other Income | 0.21 |
| Total Income | 55.07 |
| Total Expenses + | 49.73 |
| Cost of Materials Consumed | 15.53 |
| Employee Benefit Expense | 29.28 |
| Other Expenses | 2.29 |
| Operating Profit | 5.13 |
| OPM % | 9.4% |
| Profit Before Exceptional | 5.34 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 5.34 |
| Tax Expense | -0.01 |
| Tax % | -0.1% |
| Profit After Tax | 5.35 |
| EPS (Basic) | 6.54 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 7.69 |
| Property, Plant & Equipment | 5.60 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 1.52 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 50.13 |
| Inventories | 0.00 |
| Trade Receivables | 26.34 |
| Cash and Cash Equivalents | 1.50 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 46.49 |
| Equity Share Capital | 10.04 |
| Other Equity | 36.45 |
| Non-Current Liabilities | 0.74 |
| Current Liabilities | 10.59 |
| Total Liabilities | 11.33 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -11.82 |
| Cash from Investing Activities | -3.33 |
| Cash from Financing Activities | 15.11 |
| Net Increase/Decrease in Cash | -0.04 |