Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 24,357.58 | 29,713.54 | 23,345.48 | 27,957.99 | 23,997.78 | 24,674.70 | 24,489.63 | 29,316.08 | 25,921.46 | 26,703.94 | 27,371.39 | 30,813.45 |
| YOY Revenue Growth % | 1.37% | 13.21% | -6.77% | -4.03% | -1.48% | -16.96% | 4.9% | 4.86% | 8.02% | 8.22% | 11.77% | 5.11% |
| Other Income | 442.49 | 173.67 | 178.54 | 353.36 | 200.15 | 269.49 | 364.31 | 300.46 | 160.86 | 303.03 | 331.39 | 355.80 |
| Total Income | 24,800.07 | 29,887.21 | 23,524.02 | 28,311.35 | 24,197.93 | 24,944.19 | 24,853.94 | 29,616.54 | 26,082.32 | 27,006.97 | 27,702.78 | 31,169.25 |
| Total Expenses + | 24,915.21 | 23,827.84 | 23,755.58 | 25,097.17 | 23,396.72 | 22,449.38 | 21,611.19 | 28,023.15 | 25,192.56 | 26,115.64 | 27,135.25 | 28,515.79 |
| Cost of Materials Consumed | 15,256.22 | 13,516.93 | 13,740.44 | 15,105.25 | 13,673.60 | 12,242.59 | 11,785.47 | 11,251.23 | 10,742.66 | 10,373.41 | 11,223.53 | 12,018.54 |
| Employee Benefit Expense | 2,844.83 | 3,125.11 | 2,938.19 | 2,839.79 | 2,778.18 | 2,871.66 | 2,720.52 | 3,288.18 | 2,944.03 | 2,938.76 | 2,842.70 | 2,666.68 |
| Other Expenses | 6,814.16 | 7,185.80 | 7,076.95 | 7,152.13 | 6,944.94 | 7,335.13 | 7,105.20 | 7,902.99 | 7,863.44 | 7,866.75 | 7,876.27 | 8,794.71 |
| Operating Profit | -557.63 | 5,885.70 | -410.10 | 2,860.82 | 601.06 | 2,225.32 | 2,878.44 | 1,292.93 | 728.90 | 588.30 | 236.14 | 2,297.66 |
| OPM % | -2.3% | 19.8% | -1.8% | 10.2% | 2.5% | 9% | 11.8% | 4.4% | 2.8% | 2.2% | 0.9% | 7.5% |
| Profit Before Tax + | 202.15 | 1,696.20 | 460.75 | 1,328.57 | 14.26 | 1,112.55 | 318.03 | 1,563.98 | 889.76 | 552.89 | 567.53 | 2,323.68 |
| Tax Expense | 52.32 | 455.54 | 129.35 | 317.35 | 3.58 | 279.03 | 192.23 | 386.02 | 204.28 | 126.10 | 125.83 | 644.17 |
| Tax % | 25.9% | 26.9% | 28.1% | 23.9% | 25.1% | 25.1% | 60.4% | 24.7% | 23% | 22.8% | 22.2% | 27.7% |
| Profit After Tax | 149.83 | 1,240.66 | 331.40 | 1,011.22 | 10.68 | 833.52 | 125.80 | 1,177.96 | 685.48 | 426.79 | 441.70 | 1,679.51 |
| EPS (Basic) | 0.36 | 3.00 | 0.80 | 2.45 | 0.03 | 2.02 | 0.30 | 2.85 | 1.66 | 1.03 | 1.07 | 4.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 102,478.19 | 105,374.59 | 104,447.36 | 103,473.32 | 69,110.02 | 61,660.55 | 66,967.31 |
| YOY Revenue Growth % | -2.75% | 0.89% | 0.94% | 49.72% | 12.08% | -7.92% | - |
| Other Income | 1,134.41 | 1,148.06 | 1,354.84 | 1,042.03 | 1,011.69 | 985.22 | 532.82 |
| Total Income | 103,612.60 | 106,522.65 | 105,802.20 | 104,515.35 | 70,121.71 | 62,645.77 | 67,500.13 |
| Total Expenses + | 100,291.14 | 97,595.80 | 101,583.43 | 82,436.16 | 52,113.39 | 57,017.36 | 59,949.82 |
| Cost of Materials Consumed | 48,952.89 | 57,618.84 | 62,091.10 | 42,776.46 | 23,136.17 | 29,212.87 | 32,290.91 |
| Employee Benefit Expense | 11,658.54 | 11,747.92 | 12,053.62 | 12,846.24 | 10,445.94 | 8,781.32 | 8,830.34 |
| Other Expenses | 29,288.26 | 28,229.04 | 27,438.71 | 26,813.46 | 18,531.28 | 19,023.17 | 18,828.57 |
| Operating Profit | 2,187.05 | 7,778.79 | 2,863.93 | 21,037.16 | 16,996.63 | 4,643.19 | 7,017.49 |
| OPM % | 2.1% | 7.4% | 2.7% | 20.3% | 24.6% | 7.5% | 10.5% |
| Profit Before Exceptional | 3,321.46 | 4,528.51 | 2,378.92 | 16,392.13 | 6,820.60 | 3,942.42 | 3,727.29 |
| Exceptional Items | -312.64 | -840.84 | 257.99 | -353.41 | 58.43 | -771.76 | -389.40 |
| Profit Before Tax + | 3,008.82 | 3,687.67 | 2,636.91 | 16,038.72 | 6,879.03 | 3,170.66 | 3,337.89 |
| Tax Expense | 860.86 | 954.56 | 733.84 | 4,023.68 | 3,029.01 | 1,149.12 | 1,159.07 |
| Tax % | 28.6% | 25.9% | 27.8% | 25.1% | 44% | 36.2% | 34.7% |
| Profit After Tax | 2,147.96 | 2,733.11 | 1,903.07 | 12,015.04 | 3,850.02 | 2,021.54 | 2,178.82 |
| EPS (Basic) | 5.20 | 6.62 | 4.61 | 29.09 | 9.32 | 4.89 | 5.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 91,224.77 | 89,650.31 | 89,951.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 65,022.90 | 65,396.59 | 67,091.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 7,206.21 | 6,140.57 | 4,891.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,758.93 | 1,694.07 | 1,672.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 8,264.29 | 7,010.01 | 1,521.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 41,689.38 | 47,867.03 | 37,733.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 29,072.36 | 32,645.58 | 27,716.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 7,557.15 | 8,308.72 | 5,362.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 285.62 | 13.73 | 6.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 4,130.53 | 4,130.53 | 4,130.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 51,525.88 | 50,000.01 | 48,008.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 31,102.87 | 29,976.43 | 26,270.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 46,158.77 | 53,425.48 | 49,305.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 77,261.64 | 83,401.91 | 75,575.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 10,239.22 | 2,933.21 | -5,406.49 | 30,963.60 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -5,583.80 | -4,280.28 | -3,233.54 | -3,974.66 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -4,383.53 | 1,354.36 | 8,586.71 | -27,397.58 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 271.89 | 7.29 | -53.32 | -408.64 | 0.00 | 0.00 | 0.00 |