| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 96.15 | 197.93 |
| YOY Revenue Growth % | - | - |
| Other Income | 3.13 | 2.88 |
| Total Income | 99.28 | 200.81 |
| Total Expenses + | 110.91 | 188.42 |
| Cost of Materials Consumed | 58.74 | 114.14 |
| Employee Benefit Expense | 10.21 | 12.22 |
| Other Expenses | 28.19 | 35.32 |
| Operating Profit | -14.75 | 9.51 |
| OPM % | -15.3% | 4.8% |
| Profit Before Tax + | -11.62 | 12.40 |
| Tax Expense | -4.96 | -0.76 |
| Tax % | - | -6.2% |
| Profit After Tax | -6.66 | 13.16 |
| EPS (Basic) | -2.22 | 4.02 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 381.00 |
| YOY Revenue Growth % | - |
| Other Income | 8.52 |
| Total Income | 389.52 |
| Total Expenses + | 377.59 |
| Cost of Materials Consumed | 238.11 |
| Employee Benefit Expense | 29.28 |
| Other Expenses | 70.80 |
| Operating Profit | 3.41 |
| OPM % | 0.9% |
| Profit Before Exceptional | 11.93 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 11.93 |
| Tax Expense | -2.33 |
| Tax % | -19.5% |
| Profit After Tax | 14.26 |
| EPS (Basic) | 4.36 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 602.25 |
| Property, Plant & Equipment | 61.61 |
| Capital Work in Progress | 212.21 |
| Non-Current Investments | 0.00 |
| Goodwill | 124.63 |
| Other Intangible Assets | 47.91 |
| Current Assets + | 821.98 |
| Inventories | 171.81 |
| Trade Receivables | 181.03 |
| Cash and Cash Equivalents | 416.97 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 495.13 |
| Equity Share Capital | 22.09 |
| Other Equity | 468.68 |
| Non-Current Liabilities | 356.47 |
| Current Liabilities | 572.63 |
| Total Liabilities | 929.10 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 93.05 |
| Cash from Investing Activities | -273.83 |
| Cash from Financing Activities | 595.65 |
| Net Increase/Decrease in Cash | 414.88 |