| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 38.48 | 56.79 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.75 | 0.12 |
| Total Income | 39.23 | 56.92 |
| Total Expenses + | 38.23 | 48.51 |
| Cost of Materials Consumed | 23.88 | 26.84 |
| Employee Benefit Expense | 4.00 | 4.50 |
| Other Expenses | 5.60 | 1.65 |
| Operating Profit | 0.25 | 8.28 |
| OPM % | 0.7% | 14.6% |
| Profit Before Tax + | 1.00 | 8.41 |
| Tax Expense | 0.64 | -1.54 |
| Tax % | 63.7% | -18.4% |
| Profit After Tax | 0.36 | 9.95 |
| EPS (Basic) | 0.12 | 3.04 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 162.25 |
| YOY Revenue Growth % | - |
| Other Income | 2.74 |
| Total Income | 164.99 |
| Total Expenses + | 146.22 |
| Cost of Materials Consumed | 105.89 |
| Employee Benefit Expense | 14.30 |
| Other Expenses | 13.17 |
| Operating Profit | 16.03 |
| OPM % | 9.9% |
| Profit Before Exceptional | 18.77 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 18.77 |
| Tax Expense | 1.99 |
| Tax % | 10.6% |
| Profit After Tax | 16.78 |
| EPS (Basic) | 5.13 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 217.05 |
| Property, Plant & Equipment | 40.25 |
| Capital Work in Progress | 1.09 |
| Non-Current Investments | 157.71 |
| Goodwill | 0.00 |
| Other Intangible Assets | 1.93 |
| Current Assets + | 586.93 |
| Inventories | 59.50 |
| Trade Receivables | 81.22 |
| Cash and Cash Equivalents | 410.28 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 486.98 |
| Equity Share Capital | 22.09 |
| Other Equity | 464.89 |
| Non-Current Liabilities | 44.20 |
| Current Liabilities | 272.79 |
| Total Liabilities | 317.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 111.54 |
| Cash from Investing Activities | -135.55 |
| Cash from Financing Activities | 433.19 |
| Net Increase/Decrease in Cash | 409.19 |