S.A.L.STEEL LTD. (SALSTEEL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 136.54 106.52 153.24 157.00 126.94 110.70 123.48 193.56 116.38 127.55 65.73 2.20
YOY Revenue Growth % 7.55% -42.51% 29.11% 17.18% -7.03% 3.92% -19.42% 23.29% -8.32% 15.22% -46.77% -98.86%
Other Income 5.22 5.79 0.40 0.00 2.59 0.01 0.04 0.26 0.56 0.13 0.00 0.00
Total Income 141.76 112.31 153.64 157.00 129.53 110.71 123.52 193.82 116.94 127.68 65.73 2.20
Total Expenses + 138.02 107.69 144.83 149.16 125.15 117.30 117.84 189.38 125.03 140.62 60.60 10.60
Cost of Materials Consumed 108.70 79.43 111.03 119.14 98.68 95.92 102.94 167.38 101.50 105.72 58.46 0.00
Employee Benefit Expense 4.43 4.69 3.40 4.33 4.03 3.32 2.90 2.89 2.99 3.31 2.99 0.33
Other Expenses 24.89 23.57 30.40 25.69 22.44 18.06 12.00 19.11 9.67 13.62 11.33 0.76
Operating Profit -1.48 -1.17 8.41 7.84 1.79 -6.60 5.64 4.18 -8.65 -13.07 5.13 -8.40
OPM % -1.1% -1.1% 5.5% 5% 1.4% -6% 4.6% 2.2% -7.4% -10.2% 7.8% -381.8%
Profit Before Tax + 1.08 0.10 0.12 0.17 -3.33 0.20 0.10 0.48 -8.09 -12.94 5.13 7.69
Tax Expense 0.26 0.22 0.02 0.03 -0.85 0.04 0.04 1.16 -2.12 -3.26 1.40 1.07
Tax % 24.1% 220% 16.7% 17.6% - 20% 40% 241.7% - - 27.3% 13.9%
Profit After Tax 0.82 -0.12 0.10 0.14 -2.48 0.16 0.06 -0.68 -5.97 -9.68 3.73 6.62
EPS (Basic) 0.10 -0.01 0.01 0.02 -0.29 0.02 0.01 -0.08 -0.70 -1.14 0.44 0.68

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 544.12 495.73 505.27 300.91 407.84 574.35 86.19
YOY Revenue Growth % 9.76% -1.89% 67.91% -26.22% -28.99% 566.37% -
Other Income 0.87 14.40 29.26 21.96 44.30 1.34 1.31
Total Income 544.99 510.13 534.53 322.87 452.14 575.69 87.50
Total Expenses + 548.14 490.70 512.22 305.41 417.61 538.79 82.19
Cost of Materials Consumed 467.74 375.91 378.78 212.81 317.96 390.24 52.82
Employee Benefit Expense 12.10 18.73 17.11 15.40 10.09 15.93 3.87
Other Expenses 58.34 96.06 116.33 77.20 89.56 132.62 25.49
Operating Profit -4.02 5.03 -6.95 -4.50 -9.77 35.56 4.00
OPM % -0.7% 1% -1.4% -1.5% -2.4% 6.2% 4.6%
Profit Before Exceptional -3.15 5.52 16.25 12.42 17.07 1.36 -4.25
Exceptional Items -4.16 0.00 0.00 0.00 0.00 -20.01 0.00
Profit Before Tax + -7.31 5.52 16.25 12.42 17.07 -18.65 -4.25
Tax Expense -0.88 1.98 4.70 0.86 1.19 2.95 2.70
Tax % - 35.9% 28.9% 6.9% 7% - -
Profit After Tax -6.43 3.54 11.55 11.56 15.88 -21.60 -6.95
EPS (Basic) -0.76 0.42 1.36 1.36 1.87 -2.54 -0.82

Balance Sheet

Particulars Mar 2025 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 154.39 142.78 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 150.52 136.28 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 1.01 3.19 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.06 0.06 0.00 0.00 0.00 0.00 0.00
Current Assets + 184.06 133.96 0.00 0.00 0.00 0.00 0.00
Inventories 99.95 58.67 0.00 0.00 0.00 0.00 0.00
Trade Receivables 67.81 69.93 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.19 0.22 0.00 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 84.97 84.97 0.00 0.00 0.00 0.00 0.00
Other Equity -46.24 -43.44 0.00 0.00 0.00 0.00 0.00
Non-Current Liabilities 143.79 145.68 0.00 0.00 0.00 0.00 0.00
Current Liabilities 155.93 89.53 0.00 0.00 0.00 0.00 0.00
Total Liabilities 299.72 235.21 0.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities -20.68 8.36 22.36 0.00 0.00 0.00 0.00
Cash from Investing Activities -18.20 -2.12 0.08 0.00 0.00 0.00 0.00
Cash from Financing Activities 38.86 -6.98 -22.12 0.00 0.00 0.00 0.00
Net Increase/Decrease in Cash -0.02 -0.74 0.32 0.00 0.00 0.00 0.00