| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 33.88 | 37.15 | 36.22 | 43.31 | 36.19 | 40.37 | 39.55 | 39.15 | 33.75 | 35.11 | 35.79 | 30.37 |
| YOY Revenue Growth % | - | - | - | - | 6.81% | 8.66% | 9.2% | -9.62% | -6.73% | -13.01% | -9.52% | -22.43% |
| Other Income | 3.98 | 5.60 | 3.63 | 1.91 | 2.01 | 2.94 | 1.05 | 0.20 | 0.22 | 0.20 | 0.20 | 3.42 |
| Total Income | 37.86 | 42.76 | 39.85 | 45.22 | 38.20 | 43.31 | 40.60 | 39.35 | 33.98 | 35.31 | 35.99 | 33.79 |
| Total Expenses + | 86.51 | 91.16 | 47.01 | 46.15 | 38.48 | 40.96 | 40.35 | 40.37 | 82.76 | 31.70 | 33.44 | 36.08 |
| Cost of Materials Consumed | 1.56 | 1.42 | 1.58 | 1.55 | 1.61 | 1.67 | 1.40 | 1.34 | 1.32 | 1.37 | 1.45 | 1.18 |
| Employee Benefit Expense | 14.13 | 13.59 | 9.18 | 9.38 | 9.34 | 14.83 | 14.39 | 14.18 | 11.65 | 12.45 | 12.82 | 13.65 |
| Other Expenses | 22.21 | 23.09 | 22.52 | 23.11 | 15.86 | 12.14 | 11.78 | 12.52 | 60.16 | 10.44 | 11.11 | 11.65 |
| Operating Profit | -52.63 | -54.01 | -10.79 | -2.84 | -2.29 | -0.60 | -0.79 | -1.22 | -49.01 | 3.41 | 2.35 | -5.71 |
| OPM % | -155.3% | -145.4% | -29.8% | -6.6% | -6.3% | -1.5% | -2% | -3.1% | -145.2% | 9.7% | 6.6% | -18.8% |
| Profit Before Tax + | -48.65 | -48.40 | -81.19 | 98.14 | -0.29 | -2.91 | 0.26 | 23.14 | 48.71 | 92.54 | 1.75 | 246.79 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.82 | 2.63 | 0.00 | 0.00 |
| Tax % | - | - | - | 0% | - | - | 0% | 0% | 5.8% | 2.8% | 0% | 0% |
| Profit After Tax | -48.65 | -48.40 | -81.19 | 98.14 | -0.29 | -2.91 | 0.26 | 23.14 | 45.89 | 89.91 | 1.75 | 246.79 |
| EPS (Basic) | -5.70 | -4.11 | -3.72 | 4.50 | -0.01 | -0.13 | 0.01 | 1.05 | 2.07 | 4.06 | 0.08 | 11.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 135.02 | 155.25 | 150.56 |
| YOY Revenue Growth % | -13.03% | 3.12% | - |
| Other Income | 4.05 | 6.21 | 15.12 |
| Total Income | 139.06 | 161.46 | 165.68 |
| Total Expenses + | 183.98 | 160.16 | 270.83 |
| Cost of Materials Consumed | 5.31 | 6.01 | 6.10 |
| Employee Benefit Expense | 50.57 | 57.18 | 46.27 |
| Other Expenses | 93.36 | 47.85 | 90.93 |
| Operating Profit | -48.96 | -4.91 | -120.27 |
| OPM % | -36.3% | -3.2% | -79.9% |
| Profit Before Exceptional | -44.92 | 1.30 | -105.15 |
| Exceptional Items | 434.71 | 18.90 | 25.05 |
| Profit Before Tax + | 389.79 | 20.20 | -80.10 |
| Tax Expense | 5.45 | 0.00 | 0.00 |
| Tax % | 1.4% | 0% | - |
| Profit After Tax | 384.34 | 20.20 | -80.10 |
| EPS (Basic) | 17.37 | 0.92 | -5.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 3,149.30 | 3,124.91 | 3,006.29 |
| Property, Plant & Equipment | 217.36 | 224.06 | 223.76 |
| Capital Work in Progress | 0.24 | 0.00 | 0.00 |
| Non-Current Investments | 2,910.52 | 2,882.23 | 2,750.62 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.60 | 0.98 | 0.66 |
| Current Assets + | 386.57 | 165.76 | 234.05 |
| Inventories | 0.25 | 0.39 | 0.47 |
| Trade Receivables | 57.73 | 42.69 | 65.18 |
| Cash and Cash Equivalents | 43.66 | 9.67 | 80.04 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 3,249.72 | 2,855.69 | 2,817.10 |
| Equity Share Capital | 22.21 | 22.12 | 22.00 |
| Other Equity | 3,227.51 | 2,833.57 | 2,795.10 |
| Non-Current Liabilities | 188.28 | 300.00 | 345.41 |
| Current Liabilities | 97.87 | 134.97 | 77.82 |
| Total Liabilities | 286.15 | 434.97 | 423.23 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 11.13 | 83.97 | 6.09 |
| Cash from Investing Activities | 286.52 | -149.39 | -496.16 |
| Cash from Financing Activities | -263.65 | -4.95 | 509.71 |
| Net Increase/Decrease in Cash | 33.99 | -70.37 | 19.64 |