| Particulars | Sep 2021 | Mar 2022 |
|---|---|---|
| Revenue from Operations | 5.24 | 12.08 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.01 | 0.05 |
| Total Income | 5.25 | 12.13 |
| Total Expenses + | 5.20 | 12.02 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.04 |
| Other Expenses | 0.09 | 0.50 |
| Operating Profit | 0.04 | 0.06 |
| OPM % | 0.8% | 0.5% |
| Profit Before Tax + | 0.05 | 0.11 |
| Tax Expense | 0.05 | 0.11 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 0.12 | 0.18 |
| Particulars | Mar 2022 |
|---|---|
| Revenue from Operations | 17.32 |
| YOY Revenue Growth % | - |
| Other Income | 0.06 |
| Total Income | 17.38 |
| Total Expenses + | 17.22 |
| Employee Benefit Expense | 0.07 |
| Other Expenses | 0.59 |
| Operating Profit | 0.10 |
| OPM % | 0.6% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 0.16 |
| Tax Expense | 0.16 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 0.32 |
| Particulars | Mar 2022 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 0.06 |
| Property, Plant & Equipment | 0.00 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 11.73 |
| Inventories | 10.30 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.95 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 0.00 |
| Current Liabilities | 0.51 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2022 |
|---|---|
| Cash from Operating Activities | -8.16 |
| Cash from Investing Activities | 0.05 |
| Cash from Financing Activities | 8.33 |
| Net Increase/Decrease in Cash | 0.22 |