Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 77.12 | 71.99 | 72.00 | 90.67 | 85.54 | 68.21 | 69.95 | 78.82 | 75.36 | 72.90 | 77.40 | 76.66 |
| YOY Revenue Growth % | -25.86% | -12.23% | -11.22% | -8.41% | 10.92% | -5.25% | -2.84% | -13.06% | -11.9% | 6.87% | 10.66% | -2.75% |
| Other Income | 7.66 | 28.84 | 21.00 | 49.48 | 66.35 | 50.31 | 47.24 | 2.32 | 3.68 | 54.61 | 4.23 | 32.40 |
| Total Income | 84.77 | 100.82 | 93.00 | 140.15 | 151.89 | 118.52 | 117.19 | 81.14 | 79.04 | 127.51 | 81.64 | 109.06 |
| Total Expenses + | 62.98 | 55.66 | 57.38 | 65.07 | 60.00 | 52.62 | 54.27 | 120.17 | 65.09 | 56.01 | 74.01 | 58.07 |
| Cost of Materials Consumed | 31.71 | 28.81 | 28.18 | 27.69 | 25.41 | 23.27 | 23.77 | 25.17 | 23.51 | 23.83 | 22.81 | 22.22 |
| Employee Benefit Expense | 7.70 | 8.60 | 8.14 | 9.40 | 9.34 | 8.71 | 8.49 | 8.62 | 8.69 | 9.20 | 9.79 | 8.86 |
| Other Expenses | 23.57 | 18.25 | 21.06 | 27.98 | 25.26 | 20.63 | 22.01 | 86.37 | 30.64 | 21.38 | 39.60 | 25.01 |
| Operating Profit | 14.14 | 16.33 | 14.62 | 25.60 | 25.54 | 15.59 | 15.68 | -41.34 | 10.28 | 16.89 | 3.40 | 18.59 |
| OPM % | 18.3% | 22.7% | 20.3% | 28.2% | 29.9% | 22.9% | 22.4% | -52.5% | 13.6% | 23.2% | 4.4% | 24.3% |
| Profit Before Tax + | 13.58 | 43.67 | 33.86 | 73.28 | 90.06 | 64.17 | 61.32 | -40.45 | 13.95 | 71.75 | 7.63 | 48.72 |
| Tax Expense | 2.27 | 10.54 | 7.92 | 15.58 | 18.14 | 13.68 | 23.23 | -19.55 | 4.18 | 13.41 | 3.34 | 9.67 |
| Tax % | 16.7% | 24.1% | 23.4% | 21.3% | 20.1% | 21.3% | 37.9% | - | 29.9% | 18.7% | 43.8% | 19.9% |
| Profit After Tax | 11.31 | 33.13 | 25.94 | 57.70 | 71.92 | 50.49 | 38.09 | -20.90 | 9.78 | 58.34 | 4.29 | 39.05 |
| EPS (Basic) | 14.94 | 43.77 | 34.27 | 76.23 | 95.01 | 66.71 | 50.32 | -27.61 | 12.91 | 77.07 | 5.66 | 51.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 292.34 | 320.19 | 339.22 | 306.97 | 341.07 | 416.88 | 374.80 |
| YOY Revenue Growth % | -8.7% | -5.61% | 10.5% | -10% | -18.18% | 11.23% | - |
| Other Income | 37.06 | 165.52 | 42.47 | 45.77 | 11.51 | 19.75 | 13.77 |
| Total Income | 329.40 | 485.71 | 381.68 | 352.74 | 352.58 | 436.63 | 388.58 |
| Total Expenses + | 230.88 | 237.96 | 236.96 | 199.07 | 271.08 | 300.71 | 254.73 |
| Cost of Materials Consumed | 95.72 | 110.08 | 129.76 | 86.57 | 129.13 | 156.19 | 123.49 |
| Employee Benefit Expense | 34.52 | 35.48 | 34.99 | 33.51 | 32.64 | 33.24 | 34.60 |
| Other Expenses | 93.17 | 92.40 | 72.21 | 79.00 | 109.32 | 111.29 | 96.65 |
| Operating Profit | 61.46 | 82.23 | 102.25 | 107.90 | 69.99 | 116.17 | 120.07 |
| OPM % | 21% | 25.7% | 30.1% | 35.2% | 20.5% | 27.9% | 32% |
| Profit Before Exceptional | 98.52 | 240.75 | 132.16 | 115.53 | 72.94 | 97.44 | 122.67 |
| Exceptional Items | 0.47 | 0.13 | 1.96 | 2.30 | 0.94 | -0.19 | 0.30 |
| Profit Before Tax + | 98.99 | 240.88 | 134.12 | 117.83 | 73.88 | 97.25 | 122.97 |
| Tax Expense | 21.54 | 52.19 | 32.10 | 28.27 | 15.52 | 34.14 | 43.25 |
| Tax % | 21.8% | 21.7% | 23.9% | 24% | 21% | 35.1% | 35.2% |
| Profit After Tax | 77.46 | 188.69 | 102.02 | 89.56 | 58.36 | 63.11 | 79.72 |
| EPS (Basic) | 102.33 | 249.28 | 134.78 | 118.32 | 77.10 | 83.38 | 105.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 462.44 | 456.29 | 541.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 57.45 | 60.45 | 63.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.37 | 1.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 310.00 | 307.28 | 285.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.58 | 0.59 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 975.71 | 888.64 | 572.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 28.65 | 18.54 | 17.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 45.63 | 47.39 | 40.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 20.12 | 63.30 | 49.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 823.46 | 666.94 | 376.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 7.57 | 7.57 | 7.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,342.09 | 1,250.50 | 1,043.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 38.13 | 36.28 | 7.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 50.36 | 50.59 | 54.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 88.49 | 86.86 | 62.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 67.69 | 154.49 | 96.32 | 22.32 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -108.78 | -130.73 | -112.55 | 32.69 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2.10 | -4.04 | -4.03 | -3.98 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -43.19 | 19.72 | -20.27 | 51.02 | 0.00 | 0.00 | 0.00 |