SANGHVI MOVERS LTD. (SANGHVIMOV)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 126.83 146.07 139.98 167.04 165.44 150.61 128.65 119.05 162.32 159.35 136.49 172.57
YOY Revenue Growth % 16.02% 50.22% 28.15% 36.38% 30.45% 3.1% -8.09% -28.73% -1.89% 5.8% 6.1% 44.96%
Other Income 4.70 6.03 4.75 5.96 11.43 19.95 8.27 8.61 9.88 10.75 11.05 8.44
Total Income 131.53 152.10 144.73 173.00 176.88 170.56 136.92 127.66 172.19 170.09 147.54 181.01
Total Expenses + 50.24 58.00 53.89 52.26 73.37 76.27 59.95 64.49 112.01 113.89 117.03 129.00
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 6.83 8.02 8.65 9.00 15.22 10.55 9.96 9.44 10.92 14.32 14.93 15.41
Other Expenses 43.42 49.97 45.24 43.26 58.15 65.72 49.99 55.05 62.34 60.93 63.82 73.08
Operating Profit 76.59 88.08 86.09 114.78 92.08 74.33 68.70 54.56 50.30 45.46 19.47 43.58
OPM % 60.4% 60.3% 61.5% 68.7% 55.7% 49.4% 53.4% 45.8% 31% 28.5% 14.3% 25.3%
Profit Before Tax + 45.55 56.07 49.96 82.01 64.37 55.68 37.34 25.80 60.18 56.20 30.52 44.22
Tax Expense 11.62 14.33 12.77 20.74 16.63 15.09 7.98 7.40 16.73 14.40 7.82 11.56
Tax % 25.5% 25.6% 25.6% 25.3% 25.8% 27.1% 21.4% 28.7% 27.8% 25.6% 25.6% 26.1%
Profit After Tax 33.93 41.74 37.19 61.28 47.74 40.59 29.37 18.40 43.45 41.81 22.70 32.66
EPS (Basic) 7.84 9.64 8.59 14.16 11.03 9.38 3.39 2.13 5.02 4.83 2.62 3.77

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 540.95 618.54 455.78 335.26 223.89 322.87 282.40
YOY Revenue Growth % -12.54% 35.71% 35.95% 49.75% -30.66% 14.33% -
Other Income 46.70 28.17 29.77 36.99 29.14 3.33 12.86
Total Income 587.65 646.70 485.55 372.25 253.03 326.20 295.26
Total Expenses + 409.71 237.51 198.94 197.33 136.58 166.14 193.11
Employee Benefit Expense 40.51 40.89 32.11 24.52 19.91 20.09 19.37
Other Expenses 214.85 196.62 166.83 172.81 116.67 146.05 173.74
Operating Profit 131.24 381.02 256.84 137.93 87.30 156.72 89.29
OPM % 24.3% 61.6% 56.4% 41.1% 39% 48.5% 31.6%
Profit Before Exceptional 177.94 252.40 148.90 39.49 -31.95 -21.36 -86.26
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 177.94 252.40 148.90 39.49 -31.95 -21.36 -86.26
Tax Expense 46.13 64.46 36.86 10.07 -9.53 -14.75 -28.19
Tax % 25.9% 25.5% 24.8% 25.5% - - -
Profit After Tax 131.82 187.94 112.04 29.43 -22.42 -6.60 -58.06
EPS (Basic) 15.22 43.42 25.88 6.80 -5.18 -1.53 -13.41

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,186.46 1,052.09 905.85 0.00 0.00 0.00 0.00
Property, Plant & Equipment 1,107.75 1,006.73 855.12 0.00 0.00 0.00 0.00
Capital Work in Progress 17.57 14.97 6.42 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.23 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 5.14 5.47 0.00 0.00 0.00 0.00 0.00
Current Assets + 497.16 365.43 211.69 0.00 0.00 0.00 0.00
Inventories 5.69 5.91 4.50 0.00 0.00 0.00 0.00
Trade Receivables 221.25 179.16 140.25 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.92 32.17 12.23 0.00 0.00 0.00 0.00
Current Investments 149.60 70.57 35.41 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 8.66 8.66 8.66 0.00 0.00 0.00 0.00
Other Equity 1,109.21 1,003.49 833.05 0.00 0.00 0.00 0.00
Non-Current Liabilities 289.13 209.36 140.38 0.00 0.00 0.00 0.00
Current Liabilities 278.25 201.39 136.80 0.00 0.00 0.00 0.00
Total Liabilities 567.38 412.32 279.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 145.16 304.49 257.35 129.91 0.00 0.00 0.00
Cash from Investing Activities -275.59 -345.54 -237.03 -81.14 0.00 0.00 0.00
Cash from Financing Activities 89.07 68.11 -15.19 -48.12 0.00 0.00 0.00
Net Increase/Decrease in Cash -41.36 27.06 5.13 0.66 0.00 0.00 0.00