| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.78 | 5.20 | 5.67 | 5.39 | 3.80 | 4.35 | 3.52 | 2.30 | 2.27 | 2.41 | 3.58 | 6.08 |
| YOY Revenue Growth % | 81.57% | 62.96% | 113.31% | 46.54% | 0.45% | -16.43% | -37.83% | -57.29% | -40.23% | -44.47% | 1.75% | 164.28% |
| Other Income | 0.11 | 0.15 | 0.17 | 0.41 | 0.21 | 0.27 | 0.30 | 0.30 | 0.25 | 0.28 | 0.28 | 0.31 |
| Total Income | 3.89 | 5.35 | 5.84 | 5.80 | 4.01 | 4.62 | 3.83 | 2.60 | 2.52 | 2.70 | 3.86 | 6.39 |
| Total Expenses + | 3.58 | 4.92 | 5.34 | 5.51 | 3.71 | 4.30 | 3.67 | 2.63 | 2.41 | 2.56 | 3.66 | 6.11 |
| Cost of Materials Consumed | 2.20 | 3.90 | 5.92 | 2.21 | 2.01 | 1.93 | 1.85 | 1.31 | 1.51 | 1.53 | 1.43 | 5.01 |
| Employee Benefit Expense | 0.10 | 0.10 | 0.11 | 0.13 | 0.20 | 0.15 | 0.16 | 0.18 | 0.15 | 0.17 | 0.19 | 0.25 |
| Other Expenses | 0.97 | 0.96 | 1.05 | 1.73 | 0.92 | 1.03 | 0.89 | 1.13 | 0.95 | 1.03 | 1.18 | 1.12 |
| Operating Profit | 0.20 | 0.28 | 0.33 | -0.12 | 0.09 | 0.05 | -0.15 | -0.33 | -0.14 | -0.14 | -0.07 | -0.03 |
| OPM % | 5.3% | 5.3% | 5.8% | -2.3% | 2.3% | 1.1% | -4.3% | -14.4% | -6% | -5.9% | -2% | -0.5% |
| Profit Before Tax + | 0.31 | 0.42 | 0.49 | 0.29 | 0.30 | 0.32 | 0.15 | -0.04 | 0.12 | 0.14 | 0.21 | 0.28 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.35 | 0.00 | 0.00 | 0.00 | 0.31 | 0.00 | 0.00 | 0.00 | 0.07 |
| Tax % | 0% | 0% | 0% | 120.7% | 0% | 0% | 0% | - | 0% | 0% | 0% | 26.1% |
| Profit After Tax | 0.31 | 0.42 | 0.49 | -0.06 | 0.30 | 0.32 | 0.15 | -0.35 | 0.12 | 0.14 | 0.21 | 0.20 |
| EPS (Basic) | 0.65 | 0.89 | 1.04 | -0.13 | 0.62 | 0.66 | 0.32 | -0.73 | 0.24 | 0.29 | 0.43 | 0.43 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 14.35 | 13.97 | 20.04 | 11.61 | 10.69 | 6.30 |
| YOY Revenue Growth % | 2.73% | -30.29% | 72.62% | 8.59% | 69.59% | - |
| Other Income | 1.12 | 1.08 | 0.84 | 0.33 | 0.50 | 0.34 |
| Total Income | 15.47 | 15.05 | 20.87 | 11.94 | 11.19 | 6.64 |
| Total Expenses + | 14.73 | 14.32 | 19.35 | 11.04 | 10.04 | 6.03 |
| Cost of Materials Consumed | 9.49 | 7.10 | 14.23 | 4.85 | 4.60 | 2.45 |
| Employee Benefit Expense | 0.76 | 0.69 | 0.43 | 0.40 | 0.40 | 0.30 |
| Other Expenses | 4.27 | 3.98 | 4.72 | 4.64 | 3.70 | 2.11 |
| Operating Profit | -0.38 | -0.35 | 0.68 | 0.56 | 0.64 | 0.27 |
| OPM % | -2.7% | -2.5% | 3.4% | 4.9% | 6% | 4.3% |
| Profit Before Exceptional | 0.74 | 0.73 | 1.52 | 0.90 | 1.15 | 0.61 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.74 | 0.73 | 1.52 | 0.90 | 1.15 | 0.61 |
| Tax Expense | 0.07 | 0.31 | 0.35 | 0.28 | 0.02 | 0.16 |
| Tax % | 9.8% | 42.7% | 23.2% | 31.2% | 1.9% | 25.8% |
| Profit After Tax | 0.67 | 0.42 | 1.17 | 0.62 | 1.13 | 0.45 |
| EPS (Basic) | 1.41 | 0.88 | 2.45 | 1.30 | 2.37 | 0.95 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 16.86 | 15.63 | 12.84 | 11.50 | 6.39 | 5.79 |
| Property, Plant & Equipment | 14.45 | 13.10 | 12.25 | 8.22 | 5.86 | 4.92 |
| Capital Work in Progress | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 28.01 | 20.95 | 21.82 | 13.01 | 15.16 | 11.30 |
| Inventories | 3.62 | 1.68 | 2.03 | 0.80 | 0.41 | 0.38 |
| Trade Receivables | 2.27 | 1.43 | 1.51 | 3.33 | 4.46 | 2.86 |
| Cash and Cash Equivalents | 5.91 | 4.70 | 8.59 | 5.72 | 6.90 | 5.73 |
| Current Investments | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.26 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 17.98 | 17.31 | 16.89 | 15.74 | 15.12 | 14.01 |
| Equity Share Capital | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 |
| Other Equity | 13.22 | 12.54 | 12.12 | 10.98 | 10.35 | 9.24 |
| Non-Current Liabilities | 0.65 | 0.72 | 0.76 | 0.17 | 0.16 | 0.19 |
| Current Liabilities | 26.24 | 18.55 | 17.02 | 8.60 | 6.27 | 2.89 |
| Total Liabilities | 26.89 | 19.27 | 17.78 | 8.76 | 6.43 | 3.08 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.49 | 0.35 | 3.12 | 0.65 | 0.11 | 1.13 |
| Cash from Investing Activities | -3.97 | -7.46 | -9.80 | -3.69 | -2.57 | -0.92 |
| Cash from Financing Activities | 8.67 | 3.22 | 9.55 | 1.85 | 3.64 | 1.13 |
| Net Increase/Decrease in Cash | 1.21 | -3.89 | 2.87 | -1.18 | 1.17 | 1.33 |