Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 162.14 | 170.98 | 187.21 | 238.44 | 172.96 | 213.41 | 406.91 | 215.93 | 177.35 | 194.72 | 210.30 | 238.27 |
| YOY Revenue Growth % | 9.66% | 4.12% | 3.1% | 18.31% | 6.67% | 24.82% | 117.35% | -9.44% | 2.54% | -8.76% | -48.32% | 10.35% |
| Other Income | 17.17 | 12.97 | 13.92 | 14.37 | 11.41 | 11.92 | 14.87 | 17.52 | 13.38 | 11.08 | 6.95 | 6.69 |
| Total Income | 179.31 | 183.95 | 201.13 | 252.81 | 184.37 | 225.33 | 421.78 | 233.45 | 190.73 | 205.80 | 217.25 | 244.96 |
| Total Expenses + | 111.81 | 108.94 | 124.44 | 158.94 | 122.00 | 149.10 | 324.53 | 158.81 | 136.76 | 141.88 | 139.42 | 140.24 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69.23 | 51.59 | 0.00 | 0.00 | 46.08 |
| Employee Benefit Expense | 19.67 | 21.61 | 20.69 | 20.45 | 18.97 | 24.73 | 21.05 | 19.68 | 19.33 | 23.70 | 20.62 | 20.11 |
| Other Expenses | 92.14 | 87.33 | 103.75 | 138.49 | 103.03 | 124.37 | 303.48 | 54.33 | 49.19 | 99.62 | 98.26 | 50.56 |
| Operating Profit | 50.33 | 62.04 | 62.77 | 79.50 | 50.96 | 64.31 | 82.38 | 57.12 | 40.59 | 52.84 | 70.88 | 98.03 |
| OPM % | 31% | 36.3% | 33.5% | 33.3% | 29.5% | 30.1% | 20.2% | 26.5% | 22.9% | 27.1% | 33.7% | 41.1% |
| Profit Before Tax + | 58.97 | 66.40 | 66.70 | 83.37 | 50.82 | 63.34 | 83.01 | 74.64 | 53.97 | 63.92 | 70.85 | 103.17 |
| Tax Expense | 15.66 | 17.56 | 17.63 | 21.59 | 13.51 | 14.28 | 21.58 | 19.13 | 13.75 | 16.27 | 18.00 | 28.84 |
| Tax % | 26.6% | 26.4% | 26.4% | 25.9% | 26.6% | 22.5% | 26% | 25.6% | 25.5% | 25.5% | 25.4% | 28% |
| Profit After Tax | 43.31 | 48.84 | 49.07 | 61.78 | 37.31 | 49.06 | 61.43 | 55.51 | 40.22 | 47.65 | 52.85 | 74.33 |
| EPS (Basic) | 2.25 | 2.54 | 2.55 | 3.21 | 1.94 | 2.55 | 3.19 | 2.89 | 2.09 | 2.48 | 2.75 | 4.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,009.21 | 758.77 | 695.18 | 568.31 | 434.25 | 500.11 | 524.37 |
| YOY Revenue Growth % | 33.01% | 9.15% | 22.32% | 30.87% | -13.17% | -4.63% | - |
| Other Income | 55.72 | 58.43 | 60.26 | 33.41 | 29.08 | 11.49 | 59.54 |
| Total Income | 1,064.93 | 817.20 | 755.44 | 601.72 | 463.33 | 511.60 | 583.91 |
| Total Expenses + | 793.12 | 504.13 | 479.05 | 382.20 | 285.42 | 431.28 | 537.28 |
| Cost of Materials Consumed | 426.46 | 0.00 | 0.00 | 0.00 | 21.72 | 99.79 | 214.81 |
| Employee Benefit Expense | 84.43 | 82.42 | 74.03 | 61.08 | 56.89 | 53.44 | 44.06 |
| Other Expenses | 227.98 | 421.71 | 405.02 | 321.12 | 206.81 | 278.05 | 278.41 |
| Operating Profit | 216.09 | 254.64 | 216.13 | 186.11 | 148.83 | 68.83 | -12.91 |
| OPM % | 21.4% | 33.6% | 31.1% | 32.7% | 34.3% | 13.8% | -2.5% |
| Profit Before Exceptional | 271.81 | 275.44 | 249.86 | 201.99 | 145.45 | 65.79 | 82.27 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 271.81 | 275.44 | 249.86 | 201.99 | 145.45 | 65.79 | 82.27 |
| Tax Expense | 68.51 | 72.45 | 64.38 | 51.57 | 38.43 | 16.80 | 30.34 |
| Tax % | 25.2% | 26.3% | 25.8% | 25.5% | 26.4% | 25.5% | 36.9% |
| Profit After Tax | 203.30 | 202.99 | 185.48 | 150.42 | 107.02 | 48.99 | 51.93 |
| EPS (Basic) | 10.57 | 10.56 | 9.63 | 8.31 | 62.39 | 28.20 | 29.83 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 929.91 | 719.05 | 589.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 220.82 | 222.48 | 220.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 5.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 341.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 308.71 | 182.91 | 114.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,094.27 | 1,118.54 | 1,228.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 229.81 | 224.22 | 166.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 125.57 | 143.56 | 153.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 53.83 | 24.67 | 17.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 78.55 | 109.95 | 212.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 19.28 | 19.28 | 19.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,555.57 | 1,443.21 | 1,446.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 67.40 | 129.70 | 59.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 381.93 | 245.40 | 293.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 449.33 | 375.10 | 352.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 339.36 | 103.46 | 87.20 | 95.86 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -214.50 | -8.44 | -141.06 | -632.32 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -95.70 | -83.32 | -75.23 | 677.22 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 29.16 | 11.70 | -129.09 | 140.76 | 0.00 | 0.00 | 0.00 |