Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 129.81 | 187.68 | 205.22 | 229.38 | 247.32 | 233.05 | 271.31 | 282.15 | 349.72 | 301.35 | 334.86 | 326.78 |
| YOY Revenue Growth % | - | - | - | 24.72% | 90.53% | 24.18% | 32.21% | 23.01% | 41.4% | 29.3% | 23.42% | 15.82% |
| Other Income | 0.86 | 1.56 | 1.85 | 1.15 | 2.72 | 0.75 | 1.01 | 0.94 | 2.78 | 0.36 | 1.28 | 1.80 |
| Total Income | 130.66 | 189.24 | 207.06 | 230.52 | 250.04 | 233.80 | 272.32 | 283.09 | 352.50 | 301.71 | 336.14 | 328.58 |
| Total Expenses + | 187.54 | 50.91 | 57.92 | 60.42 | 115.33 | 90.77 | 131.69 | 18.66 | 340.95 | 292.37 | 325.26 | 316.10 |
| Cost of Materials Consumed | 183.02 | 46.33 | 51.65 | 54.26 | 106.48 | 72.48 | 122.31 | 11.57 | 251.37 | 76.54 | 69.03 | 154.46 |
| Employee Benefit Expense | 1.32 | 1.21 | 1.26 | 1.14 | 1.23 | 1.51 | 1.39 | 1.22 | 1.73 | 1.65 | 1.72 | 1.84 |
| Other Expenses | 3.21 | 3.36 | 5.01 | 5.02 | 7.62 | 16.78 | 7.99 | 5.86 | 15.86 | 6.75 | 7.91 | 8.54 |
| Operating Profit | -57.73 | 136.77 | 147.29 | 168.96 | 131.99 | 142.28 | 139.62 | 263.49 | 8.77 | 8.98 | 9.60 | 10.68 |
| OPM % | -44.5% | 72.9% | 71.8% | 73.7% | 53.4% | 61.1% | 51.5% | 93.4% | 2.5% | 3% | 2.9% | 3.3% |
| Profit Before Tax + | 2.73 | 4.05 | 6.23 | 6.91 | 5.34 | 4.39 | 11.04 | 9.47 | 11.55 | 9.34 | 10.88 | 12.48 |
| Tax Expense | 0.92 | 1.15 | 1.39 | 1.97 | 1.20 | 1.30 | 2.89 | 2.39 | 2.94 | 2.32 | 2.66 | 3.26 |
| Tax % | 33.8% | 28.4% | 22.3% | 28.6% | 22.5% | 29.6% | 26.2% | 25.2% | 25.5% | 24.8% | 24.4% | 26.2% |
| Profit After Tax | 1.81 | 2.90 | 4.84 | 4.93 | 4.14 | 3.09 | 8.15 | 7.08 | 8.61 | 7.02 | 8.23 | 9.22 |
| EPS (Basic) | 0.72 | 0.98 | 0.05 | 0.05 | 0.04 | 0.03 | 0.33 | 0.07 | 0.09 | 0.07 | 0.34 | 0.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 1,136.23 | 869.59 | 689.32 |
| YOY Revenue Growth % | 30.66% | 26.15% | - |
| Other Income | 5.49 | 7.27 | 8.05 |
| Total Income | 1,141.72 | 876.87 | 697.38 |
| Total Expenses + | 1,105.28 | 284.58 | 428.93 |
| Cost of Materials Consumed | 457.74 | 258.72 | 398.04 |
| Employee Benefit Expense | 5.85 | 4.84 | 3.85 |
| Other Expenses | 46.50 | 21.01 | 27.03 |
| Operating Profit | 30.95 | 585.02 | 260.40 |
| OPM % | 2.7% | 67.3% | 37.8% |
| Profit Before Exceptional | 36.44 | 22.50 | 10.90 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 36.44 | 22.50 | 10.90 |
| Tax Expense | 9.52 | 5.72 | 3.10 |
| Tax % | 26.1% | 25.4% | 28.4% |
| Profit After Tax | 26.92 | 16.78 | 7.80 |
| EPS (Basic) | 0.28 | 0.23 | 3.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 16.63 | 17.17 | 18.47 |
| Property, Plant & Equipment | 15.69 | 15.51 | 15.95 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.66 | 1.22 |
| Goodwill | 0.05 | 0.06 | 0.00 |
| Other Intangible Assets | 0.01 | 0.01 | 0.02 |
| Current Assets + | 889.70 | 773.84 | 541.97 |
| Inventories | 507.08 | 358.51 | 273.49 |
| Trade Receivables | 247.19 | 187.50 | 176.17 |
| Cash and Cash Equivalents | 1.29 | 0.26 | 0.19 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 97.88 | 97.88 | 28.97 |
| Other Equity | 206.50 | 154.67 | 184.64 |
| Non-Current Liabilities | 13.25 | 92.91 | 45.20 |
| Current Liabilities | 588.44 | 445.31 | 301.39 |
| Total Liabilities | 601.68 | 538.21 | 346.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 14.74 | -9.19 | -35.75 |
| Cash from Investing Activities | -4.00 | 15.74 | -5.84 |
| Cash from Financing Activities | -9.70 | -6.48 | 38.02 |
| Net Increase/Decrease in Cash | 1.03 | 0.06 | -0.23 |