| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 80.24 | 86.53 | 98.93 | 111.81 | 116.33 | 137.79 | 144.76 | 157.49 | 148.08 | 157.51 | 158.37 | 200.93 |
| YOY Revenue Growth % | - | - | 17.54% | 70.97% | 44.98% | 59.24% | 46.33% | 40.86% | 27.29% | 14.31% | 9.4% | 27.58% |
| Other Income | 0.94 | 1.22 | 0.71 | 0.35 | 0.49 | 0.47 | 0.56 | 1.71 | 0.51 | 0.50 | 1.38 | 0.80 |
| Total Income | 81.19 | 87.75 | 99.64 | 112.16 | 116.82 | 138.27 | 145.32 | 159.20 | 148.58 | 158.01 | 159.75 | 201.73 |
| Total Expenses + | 78.99 | 85.44 | 96.99 | 109.20 | 114.19 | 135.05 | 141.04 | 157.31 | 144.22 | 153.55 | 155.13 | 200.84 |
| Cost of Materials Consumed | 16.28 | 19.90 | 46.90 | 56.51 | 52.47 | 78.94 | 2.45 | 162.87 | 37.92 | 25.26 | 126.24 | 123.57 |
| Employee Benefit Expense | 0.71 | 0.72 | 0.68 | 0.77 | 0.83 | 0.77 | 0.59 | 0.85 | 0.90 | 0.95 | 0.98 | 1.44 |
| Other Expenses | 1.67 | 2.51 | 2.32 | 3.54 | 10.61 | 4.32 | 2.73 | 8.46 | 3.30 | 3.94 | 3.91 | 8.78 |
| Operating Profit | 1.25 | 1.09 | 1.94 | 2.61 | 2.14 | 2.75 | 3.73 | 0.18 | 3.86 | 3.96 | 3.23 | 0.09 |
| OPM % | 1.6% | 1.3% | 2% | 2.3% | 1.8% | 2% | 2.6% | 0.1% | 2.6% | 2.5% | 2% | 0% |
| Profit Before Tax + | 2.19 | 2.31 | 2.65 | 2.95 | 2.63 | 3.22 | 4.29 | 1.88 | 4.36 | 4.46 | 4.61 | 0.89 |
| Tax Expense | 0.56 | 0.47 | 0.73 | 0.12 | 0.74 | 0.81 | 1.06 | 0.59 | 1.11 | 1.11 | 1.23 | 0.43 |
| Tax % | 25.6% | 20.4% | 27.5% | 4.2% | 28.3% | 25.1% | 24.8% | 31.6% | 25.4% | 24.9% | 26.6% | 48.9% |
| Profit After Tax | 1.63 | 1.84 | 1.92 | 2.83 | 1.88 | 2.41 | 3.22 | 1.29 | 3.25 | 3.35 | 3.38 | 0.46 |
| EPS (Basic) | 0.55 | 0.02 | 0.02 | 0.03 | 0.02 | 0.10 | 0.03 | 0.01 | 0.03 | 0.03 | 0.03 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 664.89 | 556.39 | 377.51 | 324.37 |
| YOY Revenue Growth % | 19.5% | 47.38% | 16.39% | - |
| Other Income | 3.18 | 3.22 | 3.22 | 8.37 |
| Total Income | 668.07 | 559.61 | 380.73 | 332.74 |
| Total Expenses + | 653.75 | 547.59 | 370.63 | 327.17 |
| Cost of Materials Consumed | 312.99 | 296.73 | 139.59 | 275.02 |
| Employee Benefit Expense | 4.26 | 3.04 | 2.89 | 2.23 |
| Other Expenses | 20.15 | 26.13 | 10.04 | 17.53 |
| Operating Profit | 11.14 | 8.79 | 6.89 | -2.81 |
| OPM % | 1.7% | 1.6% | 1.8% | -0.9% |
| Profit Before Exceptional | 14.32 | 12.01 | 10.11 | 5.56 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 14.32 | 12.01 | 10.11 | 5.56 |
| Tax Expense | 3.88 | 3.21 | 1.89 | 1.57 |
| Tax % | 27.1% | 26.7% | 18.7% | 28.2% |
| Profit After Tax | 10.44 | 8.81 | 8.22 | 4.00 |
| EPS (Basic) | 0.09 | 0.09 | 0.11 | 1.58 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 46.65 | 45.61 | 43.40 | 42.48 |
| Property, Plant & Equipment | 2.53 | 2.54 | 2.52 | 2.80 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 31.55 | 31.54 | 30.49 | 30.16 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.01 | 0.01 | 0.02 |
| Current Assets + | 590.96 | 488.27 | 466.37 | 294.49 |
| Inventories | 303.61 | 304.75 | 222.35 | 147.95 |
| Trade Receivables | 128.61 | 84.84 | 78.97 | 97.95 |
| Cash and Cash Equivalents | 1.44 | 0.14 | 0.13 | 0.12 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 388.56 | 233.39 | 199.99 | 169.48 |
| Equity Share Capital | 123.16 | 97.88 | 97.88 | 28.97 |
| Other Equity | 265.40 | 135.51 | 102.11 | 140.51 |
| Non-Current Liabilities | 2.45 | 7.11 | 17.04 | 21.23 |
| Current Liabilities | 246.60 | 293.38 | 292.73 | 146.27 |
| Total Liabilities | 249.05 | 300.49 | 309.78 | 167.50 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -84.32 | -4.75 | -16.44 | -34.01 |
| Cash from Investing Activities | 2.33 | -7.05 | -3.43 | 0.95 |
| Cash from Financing Activities | 82.33 | 11.82 | 19.88 | 43.16 |
| Net Increase/Decrease in Cash | 0.33 | 0.01 | 0.01 | 15.36 |