| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.27 | 0.40 | 0.44 | 0.50 | 0.57 | 0.36 | 0.40 | 0.59 | 0.49 | 0.61 | 0.70 | 0.29 |
| YOY Revenue Growth % | 4.8% | -8.38% | -2.03% | 17.72% | 108% | -9.77% | -8.5% | 16.87% | -14.04% | 68.97% | 75.14% | -50.4% |
| Other Income | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.27 | 0.40 | 0.45 | 0.50 | 0.57 | 0.36 | 0.40 | 0.59 | 0.49 | 0.61 | 0.70 | 0.29 |
| Total Expenses + | 0.57 | 0.33 | 0.48 | 2.24 | 0.12 | 0.24 | 0.27 | 0.45 | 0.40 | 0.51 | 1.00 | 0.50 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.10 | 0.11 | 0.10 | 0.13 | 0.10 | 0.07 | 0.08 | 0.13 | 0.09 | 0.08 | 0.10 | 0.09 |
| Other Expenses | 0.46 | 0.20 | 0.38 | 2.04 | 0.01 | 0.17 | 0.13 | 0.13 | 0.71 | 0.17 | 0.10 | 0.10 |
| Operating Profit | -0.30 | 0.07 | -0.04 | -1.74 | 0.45 | 0.12 | 0.13 | 0.13 | 0.10 | 0.10 | -0.30 | -0.21 |
| OPM % | -108.8% | 18.1% | -9% | -348% | 79.5% | 34.3% | 33.4% | 23% | 19.6% | 17% | -42.1% | -73.8% |
| Profit Before Tax + | -0.30 | 0.07 | -0.03 | -1.74 | 0.45 | 0.12 | 0.13 | 0.13 | 0.10 | 0.10 | -0.30 | -0.21 |
| Tax Expense | -0.02 | 0.02 | -0.01 | 0.00 | -0.07 | 0.03 | 0.04 | 0.03 | -0.08 | 0.03 | -0.08 | 0.04 |
| Tax % | - | 26% | - | - | -14.7% | 26% | 26% | 26% | -87.6% | 25.1% | - | - |
| Profit After Tax | -0.28 | 0.05 | -0.02 | -1.74 | 0.52 | 0.09 | 0.10 | 0.10 | 0.18 | 0.08 | -0.22 | -0.26 |
| EPS (Basic) | -0.37 | 0.07 | -0.02 | -2.32 | 0.70 | 0.12 | 0.13 | 0.13 | 0.24 | 0.10 | -0.29 | -0.34 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Revenue from Operations | 1.83 | 1.93 | 1.59 | 2.05 |
| YOY Revenue Growth % | -5.27% | 21.5% | -22.61% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.83 | 1.93 | 1.59 | 2.05 |
| Total Expenses + | 1.34 | 3.17 | 1.75 | 2.10 |
| Employee Benefit Expense | 0.38 | 0.43 | 0.42 | 0.49 |
| Other Expenses | 1.14 | 2.63 | 1.33 | 1.28 |
| Operating Profit | 0.49 | -1.24 | -0.17 | -0.05 |
| OPM % | 26.8% | -64.4% | -10.6% | -2.3% |
| Profit Before Exceptional | 0.49 | -1.24 | -0.17 | -0.04 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.49 | -1.24 | -0.17 | -0.04 |
| Tax Expense | 0.02 | -0.06 | 0.07 | 0.01 |
| Tax % | 3.6% | - | - | - |
| Profit After Tax | 0.47 | -1.18 | -0.24 | -0.06 |
| EPS (Basic) | 0.63 | -1.58 | -0.32 | -0.08 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.02 | 0.01 | 0.01 | 0.01 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.47 | 0.11 | 0.21 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.66 | 0.16 | 0.13 | 0.44 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 25.30 | 24.82 | 26.01 | 26.25 |
| Equity Share Capital | 7.50 | 7.50 | 7.50 | 7.50 |
| Other Equity | 17.80 | 17.32 | 18.51 | 18.75 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.62 | 0.19 | 0.29 | 0.14 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Cash from Operating Activities | 1.19 | 0.03 | -0.31 | 0.35 |
| Cash from Investing Activities | -1.19 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.50 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.50 | 0.03 | -0.31 | 0.35 |