SATIN CREDITCARE NETWORK LIMIT (SATIN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 421.92 491.69 547.44 592.58 581.92 600.46 631.30 559.80 641.43 715.90 669.87 811.57
YOY Revenue Growth % 27.65% 51.3% 44.99% 49.3% 37.92% 22.12% 15.32% -5.53% 10.23% 19.23% 6.11% 44.98%
Other Income 0.12 0.24 0.17 1.34 0.19 0.45 0.77 1.87 0.56 0.50 0.56 0.56
Total Income 422.04 491.94 547.61 593.92 582.11 600.91 632.07 561.67 642.00 716.41 670.43 812.13
Total Expenses + 112.94 118.94 131.69 123.93 140.86 161.42 171.66 540.67 587.37 649.52 579.17 631.23
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 85.19 88.35 93.96 98.19 105.77 124.15 130.20 147.20 140.16 149.15 148.25 160.54
Other Expenses 27.74 30.59 37.73 25.73 35.09 37.27 41.46 46.09 40.47 48.94 48.47 44.38
Operating Profit 308.99 372.75 415.75 468.66 441.06 439.04 459.64 19.14 54.06 66.39 90.70 180.34
OPM % 73.2% 75.8% 75.9% 79.1% 75.8% 73.1% 72.8% 3.4% 8.4% 9.3% 13.5% 22.2%
Profit Before Tax + 114.87 138.35 145.27 167.36 137.54 57.43 17.01 21.00 54.63 66.89 91.26 180.90
Tax Expense 28.96 35.08 36.88 42.08 34.93 15.87 -14.33 -20.05 12.03 15.01 20.61 43.95
Tax % 25.2% 25.4% 25.4% 25.1% 25.4% 27.6% -84.2% -95.5% 22% 22.4% 22.6% 24.3%
Profit After Tax 85.91 103.27 108.38 125.28 102.61 41.56 31.35 41.05 42.60 51.88 70.65 136.95
EPS (Basic) 10.00 10.57 10.76 11.39 9.33 3.78 2.85 3.73 3.87 4.72 6.42 12.45

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 2,373.48 2,048.79 1,761.05 1,261.70 1,271.03 1,399.57
YOY Revenue Growth % 15.85% 16.34% 39.58% -0.73% -9.18% -
Other Income 3.28 1.86 0.49 0.23 2.05 1.33
Total Income 2,376.76 2,050.65 1,761.54 1,261.93 1,273.08 1,400.90
Total Expenses + 2,143.78 487.50 426.02 412.12 370.55 410.03
Employee Benefit Expense 507.32 365.70 316.32 324.42 281.42 296.67
Other Expenses 159.91 121.80 109.71 87.70 89.13 113.36
Operating Profit 229.70 1,561.29 1,335.03 849.59 900.48 989.54
OPM % 9.7% 76.2% 75.8% 67.3% 70.8% 70.7%
Profit Before Exceptional 232.98 565.85 341.00 59.36 -9.76 213.17
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 232.98 565.85 341.00 59.36 -9.76 213.17
Tax Expense 16.42 143.01 76.67 19.14 3.79 56.90
Tax % 7% 25.3% 22.5% 32.2% - 26.7%
Profit After Tax 216.56 422.84 264.33 40.23 -13.55 156.27
EPS (Basic) 19.69 43.01 33.79 5.76 -2.19 30.69

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 88.11 86.41 83.29 0.00 0.00 0.00
Capital Work in Progress 0.30 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.06 0.41 1.45 0.00 0.00 0.00
Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 0.00 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 640.25 356.30 213.35 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 110.04 110.04 84.80 0.00 0.00 0.00
Other Equity 2,733.23 2,557.30 1,828.92 0.00 0.00 0.00
Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Total Liabilities 8,043.03 0.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities -258.11 -1,783.84 -736.48 465.16 0.00 0.00
Cash from Investing Activities -103.01 -86.73 -111.35 -54.61 0.00 0.00
Cash from Financing Activities 645.08 2,013.52 206.36 -566.51 0.00 0.00
Net Increase/Decrease in Cash 283.97 142.95 -641.47 -155.97 0.00 0.00