| Particulars | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 22.19 | 22.44 | 28.06 | 32.77 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.11 | 0.33 | 0.56 | 0.38 |
| Total Income | 22.30 | 22.77 | 28.62 | 33.15 |
| Total Expenses + | 21.77 | 17.42 | 25.54 | 24.98 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.69 | 2.34 | 4.17 | 5.33 |
| Other Expenses | 2.14 | 2.62 | 2.33 | 2.83 |
| Operating Profit | 0.43 | 5.02 | 2.52 | 7.79 |
| OPM % | 1.9% | 22.4% | 9% | 23.8% |
| Profit Before Tax + | 0.54 | 5.34 | 3.08 | 8.17 |
| Tax Expense | 0.54 | 5.34 | 3.08 | 8.17 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.65 | 5.37 | 2.95 | 7.74 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 60.83 | 44.63 |
| YOY Revenue Growth % | 36.3% | - |
| Other Income | 0.94 | 0.44 |
| Total Income | 61.78 | 45.07 |
| Total Expenses + | 50.52 | 39.19 |
| Employee Benefit Expense | 9.49 | 5.03 |
| Other Expenses | 5.16 | 4.76 |
| Operating Profit | 10.31 | 5.44 |
| OPM % | 16.9% | 12.2% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 11.25 | 5.88 |
| Tax Expense | 11.25 | 5.88 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 11.10 | 6.27 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 164.85 | 15.79 |
| Property, Plant & Equipment | 4.22 | 3.33 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 66.07 | 38.07 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.17 | 11.76 |
| Current Investments | 17.14 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 0.87 | 0.39 |
| Current Liabilities | 27.50 | 16.93 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 2.23 | -7.46 |
| Cash from Investing Activities | -168.59 | -7.68 |
| Cash from Financing Activities | 161.65 | 20.12 |
| Net Increase/Decrease in Cash | -4.59 | 5.02 |