| Particulars | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 21.65 | 22.27 | 28.62 | 30.14 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.11 | 0.33 | 0.56 | 0.18 |
| Total Income | 21.75 | 22.60 | 29.18 | 30.32 |
| Total Expenses + | 21.20 | 17.07 | 24.96 | 22.38 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.33 | 2.16 | 4.04 | 4.57 |
| Other Expenses | 1.94 | 2.46 | 2.16 | 2.09 |
| Operating Profit | 0.44 | 5.20 | 3.66 | 7.76 |
| OPM % | 2.1% | 23.3% | 12.8% | 25.7% |
| Profit Before Tax + | 0.55 | 5.53 | 4.22 | 7.94 |
| Tax Expense | 0.55 | 5.53 | 4.22 | 7.94 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.67 | 5.63 | 4.63 | 7.06 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 58.76 | 43.92 |
| YOY Revenue Growth % | 33.8% | - |
| Other Income | 0.74 | 0.43 |
| Total Income | 59.50 | 44.35 |
| Total Expenses + | 47.34 | 38.28 |
| Employee Benefit Expense | 8.61 | 4.48 |
| Other Expenses | 4.25 | 4.41 |
| Operating Profit | 11.42 | 5.64 |
| OPM % | 19.4% | 12.9% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 12.16 | 6.08 |
| Tax Expense | 12.16 | 6.08 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 11.90 | 5.63 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 178.34 | 15.13 |
| Property, Plant & Equipment | 3.91 | 3.33 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 157.96 | 0.13 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 49.01 | 36.54 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.28 | 11.48 |
| Current Investments | 1.75 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 0.52 | 0.39 |
| Current Liabilities | 24.85 | 15.97 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 0.75 | -7.12 |
| Cash from Investing Activities | -167.38 | -7.66 |
| Cash from Financing Activities | 160.42 | 20.12 |
| Net Increase/Decrease in Cash | -6.20 | 5.34 |