| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.59 | 0.46 | 1.52 | 0.99 | 0.70 | 1.56 | 1.96 | 1.05 | 1.22 | 16.84 | 5.69 | 8.50 |
| YOY Revenue Growth % | 111.95% | 8.01% | 108.81% | 26.34% | 18.57% | 240.14% | 29.05% | 5.98% | 74.67% | 979.56% | 190.85% | 708.53% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.04 | 0.00 | 0.26 | 0.00 | 0.04 | 0.00 | 5.85 |
| Total Income | 0.59 | 0.46 | 1.52 | 0.99 | 0.80 | 1.60 | 1.96 | 1.32 | 1.22 | 16.88 | 5.69 | 14.35 |
| Total Expenses + | 0.48 | 0.12 | 1.01 | 0.42 | 0.32 | 0.75 | 1.00 | 0.41 | 0.52 | 15.83 | 6.39 | 15.22 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.07 | 0.06 | 0.03 | 0.04 | 0.04 | 0.04 | 0.06 | 0.06 | 0.19 | 0.11 | 0.14 |
| Other Expenses | 0.10 | 0.09 | 0.08 | 0.14 | 0.16 | 0.12 | 0.12 | 0.55 | 0.25 | 0.57 | 0.95 | 0.55 |
| Operating Profit | 0.11 | 0.34 | 0.51 | 0.57 | 0.37 | 0.81 | 0.95 | 0.65 | 0.69 | 1.01 | -0.70 | -6.72 |
| OPM % | 18.2% | 73.8% | 33.4% | 57.8% | 53.6% | 52.1% | 48.7% | 61.4% | 56.9% | 6% | -12.4% | -79% |
| Profit Before Tax + | 0.11 | 0.34 | 0.51 | 0.57 | 0.47 | 0.85 | 0.95 | 0.91 | 0.69 | 1.05 | -0.70 | -0.87 |
| Tax Expense | 0.03 | 0.06 | 0.13 | 0.09 | 0.14 | 0.23 | 0.26 | 0.07 | 0.04 | 0.39 | -0.01 | -0.16 |
| Tax % | 25.9% | 19% | 26% | 16.2% | 28.7% | 27.5% | 27.3% | 7.3% | 5.8% | 36.9% | - | - |
| Profit After Tax | 0.08 | 0.27 | 0.38 | 0.48 | 0.34 | 0.62 | 0.69 | 0.84 | 0.65 | 0.66 | -0.69 | -0.71 |
| EPS (Basic) | 0.04 | 0.15 | 0.16 | 0.20 | 0.14 | 0.26 | 0.06 | 0.04 | 0.06 | 0.09 | -0.02 | -0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 32.25 | 5.26 | 3.55 | 2.21 | 1.54 |
| YOY Revenue Growth % | 512.74% | 48.12% | 60.58% | 43.39% | - |
| Other Income | 5.89 | 0.40 | 0.00 | 0.00 | 0.00 |
| Total Income | 38.13 | 5.67 | 3.56 | 2.22 | 1.55 |
| Total Expenses + | 37.97 | 2.48 | 2.02 | 1.42 | 1.52 |
| Employee Benefit Expense | 0.50 | 0.19 | 0.18 | 0.26 | 0.30 |
| Other Expenses | 2.33 | 0.96 | 0.41 | 0.66 | 0.34 |
| Operating Profit | -5.72 | 2.78 | 1.53 | 0.80 | 0.02 |
| OPM % | -17.7% | 52.9% | 43% | 36% | 1.5% |
| Profit Before Exceptional | 0.16 | 3.19 | 1.53 | 0.80 | 0.03 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.16 | 3.19 | 1.53 | 0.80 | 0.03 |
| Tax Expense | -0.05 | 0.70 | 0.34 | 0.21 | 0.01 |
| Tax % | -28.1% | 21.9% | 22.3% | 26% | 26% |
| Profit After Tax | 0.21 | 2.49 | 1.19 | 0.59 | 0.02 |
| EPS (Basic) | 0.01 | 0.13 | 0.48 | 0.37 | 0.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 17.35 | 12.19 | 12.04 | 1.51 | 0.15 |
| Property, Plant & Equipment | 3.79 | 1.15 | 1.13 | 1.51 | 0.15 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 12.75 | 10.89 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 94.00 | 14.43 | 11.24 | 14.85 | 4.30 |
| Inventories | 7.68 | 5.73 | 2.92 | 2.19 | 1.14 |
| Trade Receivables | 11.01 | 5.55 | 4.98 | 3.02 | 1.93 |
| Cash and Cash Equivalents | 0.00 | 0.04 | 0.04 | 0.07 | 0.02 |
| Current Investments | 0.00 | 0.00 | 0.00 | 8.13 | 0.03 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 43.54 | 23.96 | 22.59 | 15.49 | 3.71 |
| Equity Share Capital | 38.36 | 19.25 | 12.28 | 8.05 | 3.25 |
| Other Equity | 4.87 | 4.71 | 10.32 | 7.44 | 0.46 |
| Non-Current Liabilities | 0.36 | 0.42 | 0.00 | 0.03 | 0.00 |
| Current Liabilities | 67.45 | 2.25 | 0.69 | 0.84 | 0.74 |
| Total Liabilities | 67.81 | 2.66 | 0.69 | 0.87 | 0.74 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -14.34 | 0.53 | -2.36 | -1.40 | -0.92 |
| Cash from Investing Activities | -3.61 | -0.48 | -2.76 | -9.55 | 0.73 |
| Cash from Financing Activities | 19.32 | -0.05 | 5.06 | 11.00 | 0.03 |
| Net Increase/Decrease in Cash | 1.37 | 0.00 | 0.01 | 0.05 | -0.16 |