| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.59 | 0.46 | 1.52 | 0.99 | 0.70 | 1.56 | 1.96 | 1.05 | 1.22 | 1.96 | 0.73 | 0.32 |
| YOY Revenue Growth % | 134.2% | 8.01% | 108.81% | 26.34% | 18.57% | 240.14% | 29.04% | 5.98% | 74.67% | 25.61% | -62.8% | -69.64% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.04 | 0.00 | 0.26 | 0.00 | 0.00 | 0.00 | 0.01 |
| Total Income | 0.59 | 0.46 | 1.52 | 0.99 | 0.80 | 1.60 | 1.96 | 1.32 | 1.22 | 1.96 | 0.72 | 0.33 |
| Total Expenses + | 0.48 | 0.12 | 1.01 | 0.42 | 0.32 | 0.75 | 1.00 | 0.41 | 0.52 | 1.15 | 1.44 | 1.09 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.07 | 0.06 | 0.03 | 0.04 | 0.04 | 0.04 | 0.06 | 0.06 | 0.11 | 0.08 | 0.09 |
| Other Expenses | 0.10 | 0.09 | 0.08 | 0.14 | 0.16 | 0.12 | 0.12 | 0.55 | 0.25 | 0.54 | 0.93 | 0.27 |
| Operating Profit | 0.11 | 0.34 | 0.51 | 0.57 | 0.37 | 0.81 | 0.95 | 0.65 | 0.69 | 0.81 | -0.71 | -0.77 |
| OPM % | 18.2% | 73.8% | 33.5% | 57.9% | 53.7% | 52.1% | 48.7% | 61.4% | 56.9% | 41.3% | -97.8% | -242.4% |
| Profit Before Tax + | 0.11 | 0.34 | 0.51 | 0.58 | 0.47 | 0.85 | 0.95 | 0.91 | 0.69 | 0.81 | -0.72 | -0.76 |
| Tax Expense | 0.03 | 0.06 | 0.13 | 0.09 | 0.14 | 0.23 | 0.26 | 0.07 | 0.04 | 0.21 | -0.01 | -0.19 |
| Tax % | 25.9% | 19% | 26% | 16.2% | 28.7% | 27.5% | 27.3% | 7.3% | 5.8% | 25.6% | - | - |
| Profit After Tax | 0.08 | 0.27 | 0.38 | 0.48 | 0.34 | 0.62 | 0.69 | 0.84 | 0.65 | 0.60 | -0.71 | -0.57 |
| EPS (Basic) | 0.04 | 0.15 | 0.17 | 0.20 | 0.14 | 0.26 | 0.06 | 0.04 | 0.06 | 0.02 | -0.02 | -0.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4.22 | 5.26 | 3.55 | 2.19 | 1.54 | 1.29 |
| YOY Revenue Growth % | -19.78% | 48.12% | 62.51% | 41.83% | 19.39% | - |
| Other Income | 0.01 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.24 | 5.67 | 3.56 | 2.19 | 1.54 | 1.29 |
| Total Expenses + | 4.21 | 2.48 | 2.02 | 1.42 | 1.52 | 0.70 |
| Employee Benefit Expense | 0.33 | 0.19 | 0.18 | 0.25 | 0.29 | 0.24 |
| Other Expenses | 2.00 | 0.96 | 0.41 | 0.65 | 0.34 | 0.19 |
| Operating Profit | 0.01 | 2.78 | 1.53 | 0.77 | 0.02 | 0.59 |
| OPM % | 0.3% | 52.9% | 43.1% | 35.1% | 1.3% | 45.9% |
| Profit Before Exceptional | 0.03 | 3.19 | 1.53 | 0.77 | 0.02 | 0.60 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.03 | 3.19 | 1.53 | 0.77 | 0.02 | 0.60 |
| Tax Expense | -0.14 | 0.70 | 0.34 | 0.21 | 0.01 | 0.16 |
| Tax % | -467.4% | 21.9% | 22.3% | 27% | 26.2% | 26% |
| Profit After Tax | 0.17 | 2.49 | 1.19 | 0.56 | 0.02 | 0.44 |
| EPS (Basic) | 0.00 | 0.13 | 0.50 | 0.35 | 0.03 | 1.38 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 25.49 | 12.19 | 12.04 | 1.51 | 0.15 | 0.10 |
| Property, Plant & Equipment | 3.79 | 1.15 | 1.13 | 1.51 | 0.15 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 10.89 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 21.32 | 14.39 | 11.20 | 14.80 | 4.21 | 4.15 |
| Inventories | 6.59 | 5.72 | 2.91 | 2.17 | 1.14 | 0.84 |
| Trade Receivables | 8.18 | 5.55 | 4.98 | 3.02 | 1.93 | 1.36 |
| Cash and Cash Equivalents | 1.21 | 0.01 | 0.01 | 0.04 | 0.02 | 0.22 |
| Current Investments | 0.00 | 0.00 | 0.00 | 8.13 | 0.03 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 42.98 | 23.92 | 22.55 | 15.44 | 3.66 | 3.64 |
| Equity Share Capital | 38.36 | 19.20 | 12.00 | 8.00 | 3.20 | 3.20 |
| Other Equity | 4.62 | 4.72 | 10.55 | 7.44 | 0.46 | 0.44 |
| Non-Current Liabilities | 0.00 | 0.42 | 0.00 | 0.03 | 0.00 | 0.00 |
| Current Liabilities | 3.84 | 2.24 | 0.69 | 0.84 | 0.70 | 0.61 |
| Total Liabilities | 3.84 | 2.66 | 0.69 | 0.87 | 0.71 | 0.61 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -4.73 | 0.53 | -2.49 | -1.43 | -0.91 | -0.60 |
| Cash from Investing Activities | -13.19 | -0.48 | 2.77 | -9.55 | 0.73 | -0.08 |
| Cash from Financing Activities | 19.12 | -0.05 | 5.26 | 11.00 | -0.02 | 0.88 |
| Net Increase/Decrease in Cash | 1.20 | 0.00 | 5.54 | 0.02 | -0.21 | 0.20 |