Sayaji Industries Limited (SAYAJIIND)

BSE: ₹134.55
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 232.23 213.86 232.76 257.67 258.01 206.37 252.33 240.85 248.88 239.26 260.14 258.75
YOY Revenue Growth % -3.45% -13.61% -8.19% -2.43% 11.1% -3.5% 8.41% -6.53% -3.54% 15.94% 3.1% 7.43%
Other Income 1.02 0.16 0.74 5.43 0.69 30.44 0.24 5.56 2.48 1.37 1.78 3.39
Total Income 233.24 214.02 233.50 263.10 258.70 236.81 252.57 246.41 251.36 240.63 261.92 262.14
Total Expenses + 235.63 218.90 236.68 271.28 265.59 233.63 255.48 253.62 256.84 253.09 257.62 247.07
Cost of Materials Consumed 173.24 158.01 175.78 205.91 208.86 159.65 198.62 173.50 197.40 189.88 184.87 168.89
Employee Benefit Expense 16.43 15.20 17.08 15.93 15.76 15.42 15.48 16.48 15.68 15.99 16.76 15.40
Other Expenses 41.94 40.57 39.39 42.67 38.58 41.21 38.53 37.82 34.49 37.66 38.31 41.90
Operating Profit -3.41 -5.04 -3.92 -13.61 -7.57 -27.26 -3.15 -12.77 -7.97 -13.83 2.52 11.68
OPM % -1.5% -2.4% -1.7% -5.3% -2.9% -13.2% -1.2% -5.3% -3.2% -5.8% 1% 4.5%
Profit Before Tax + -2.39 -4.88 -3.18 -8.18 -6.88 3.18 -2.92 -7.21 -5.49 -12.47 4.31 15.07
Tax Expense -0.80 -2.32 -0.31 -3.88 -2.37 3.61 -0.71 -2.90 -1.81 -3.36 0.79 3.51
Tax % - - - - - 113.8% - - - - 18.3% 23.3%
Profit After Tax -1.59 -2.56 -2.87 -4.30 -4.51 -0.44 -2.20 -4.31 -3.68 -9.11 3.52 11.56
EPS (Basic) -2.51 -4.05 -4.54 -6.80 -7.14 -0.69 -3.49 -6.82 -5.83 -14.41 1.39 4.57

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 1,007.03 957.56 936.52 1,005.68 764.42 536.85
YOY Revenue Growth % 5.17% 2.25% -6.88% 31.56% 42.39% -
Other Income 9.01 36.92 7.34 13.88 4.75 2.73
Total Income 1,016.04 994.49 943.86 1,019.56 769.17 539.57
Total Expenses + 1,014.62 1,008.32 962.49 1,010.43 739.59 510.88
Cost of Materials Consumed 741.04 740.62 712.93 749.71 529.76 338.87
Employee Benefit Expense 63.83 63.14 64.65 60.32 51.55 44.54
Other Expenses 152.37 156.13 164.56 180.09 144.78 94.13
Operating Profit -7.59 -50.76 -25.97 -4.75 24.83 25.97
OPM % -0.8% -5.3% -2.8% -0.5% 3.2% 4.8%
Profit Before Exceptional 1.42 -13.83 -18.63 9.13 29.59 28.69
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 1.42 -13.83 -18.63 9.13 29.59 28.69
Tax Expense -0.87 -2.37 -7.31 1.91 10.74 12.11
Tax % -61% - - 20.9% 36.3% 42.2%
Profit After Tax 2.29 -11.47 -11.32 7.22 18.84 16.59
EPS (Basic) 0.90 -18.14 -17.91 11.42 29.82 26.24

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 355.90 353.21 343.03 289.53 261.04 236.84
Property, Plant & Equipment 304.18 291.35 288.76 245.94 240.76 208.34
Capital Work in Progress 4.30 21.14 10.71 21.97 3.39 9.30
Non-Current Investments 29.60 24.64 20.23 15.90 11.33 9.91
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 6.49 8.33 8.14 0.06 0.06 0.14
Current Assets + 153.71 140.27 169.64 106.74 113.71 103.71
Inventories 67.95 68.88 103.52 51.29 54.61 49.38
Trade Receivables 52.72 60.43 56.97 44.83 50.38 44.30
Cash and Cash Equivalents 0.22 1.68 1.03 0.55 0.61 0.79
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 93.82 91.72 103.97 115.74 110.50 93.79
Equity Share Capital 12.64 3.16 3.16 3.16 3.16 3.16
Other Equity 81.18 88.56 100.81 112.58 107.34 90.63
Non-Current Liabilities 82.42 99.74 108.75 90.91 91.41 71.04
Current Liabilities 333.37 302.01 299.95 189.63 172.83 175.71
Total Liabilities 415.79 401.75 408.70 280.53 264.25 246.75

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 45.12 -38.61 35.24 20.65 77.41 35.86
Cash from Investing Activities -19.32 3.88 -60.12 -28.19 -34.29 -21.12
Cash from Financing Activities -27.26 35.37 25.37 7.49 -43.30 -14.30
Net Increase/Decrease in Cash -1.47 0.65 0.49 -0.06 -0.18 0.45