Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 67.59 | 52.86 | 35.22 | 51.96 | 69.37 | 65.72 | 65.98 | 72.04 | 96.30 | 72.46 | 157.15 | 104.45 |
| YOY Revenue Growth % | 28.46% | 27.63% | -4.56% | 4.3% | 2.63% | 24.34% | 87.34% | 38.65% | 38.82% | 10.24% | 138.17% | 44.99% |
| Other Income | 1.39 | 0.95 | 0.23 | 0.75 | 1.73 | 1.40 | 2.01 | 4.09 | 1.48 | 0.35 | 4.26 | 3.61 |
| Total Income | 68.98 | 53.81 | 35.45 | 52.71 | 71.09 | 67.12 | 68.00 | 76.13 | 97.78 | 72.81 | 161.41 | 108.07 |
| Total Expenses + | 55.88 | 45.14 | 20.02 | 48.99 | 60.48 | 50.89 | 56.20 | 57.10 | 93.77 | 69.34 | 146.57 | 96.87 |
| Cost of Materials Consumed | 49.54 | 38.27 | 15.74 | 44.32 | 50.94 | 45.34 | 49.45 | 49.62 | 74.94 | 46.98 | 97.71 | 64.28 |
| Employee Benefit Expense | 3.21 | 3.47 | 2.12 | 2.33 | 3.76 | 3.02 | 3.38 | 3.19 | 3.35 | 2.58 | 5.59 | 3.12 |
| Other Expenses | 3.13 | 3.40 | 2.16 | 2.34 | 5.78 | 2.53 | 3.36 | 4.30 | 4.27 | 1.66 | 4.47 | 3.66 |
| Operating Profit | 11.71 | 7.72 | 15.20 | 2.97 | 8.89 | 14.83 | 9.78 | 14.94 | 2.53 | 3.12 | 10.58 | 7.59 |
| OPM % | 17.3% | 14.6% | 43.2% | 5.7% | 12.8% | 22.6% | 14.8% | 20.7% | 2.6% | 4.3% | 6.7% | 7.3% |
| Profit Before Tax + | 2.97 | 4.59 | 2.17 | 2.87 | 3.31 | 5.32 | 5.37 | 3.66 | 4.01 | 3.47 | 14.83 | 11.20 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2.3% | 0% | 0% | 0% | 0% |
| Profit After Tax | 2.97 | 4.59 | 2.17 | 2.87 | 3.31 | 5.32 | 5.37 | 3.58 | 4.01 | 3.47 | 14.83 | 11.20 |
| EPS (Basic) | 0.14 | 0.22 | 0.10 | 0.14 | 0.10 | 0.17 | 0.17 | 0.11 | 0.08 | 0.14 | 0.29 | 0.24 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 300.05 | 209.41 | 195.73 | 168.85 |
| YOY Revenue Growth % | 43.28% | 6.99% | 15.92% | - |
| Other Income | 8.99 | 3.65 | 2.10 | 0.36 |
| Total Income | 309.03 | 213.06 | 197.82 | 169.21 |
| Total Expenses + | 290.68 | 174.62 | 180.95 | 163.26 |
| Cost of Materials Consumed | 219.37 | 149.27 | 160.12 | 148.63 |
| Employee Benefit Expense | 12.93 | 11.67 | 9.57 | 6.45 |
| Other Expenses | 14.45 | 13.68 | 11.26 | 8.18 |
| Operating Profit | 9.37 | 34.79 | 14.77 | 5.59 |
| OPM % | 3.1% | 16.6% | 7.5% | 3.3% |
| Profit Before Exceptional | 18.35 | 12.94 | 9.30 | 5.64 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 18.35 | 12.94 | 9.30 | 5.64 |
| Tax Expense | 4.99 | 3.50 | 2.41 | 2.19 |
| Tax % | 27.2% | 27% | 25.9% | 38.7% |
| Profit After Tax | 13.37 | 9.45 | 6.89 | 3.46 |
| EPS (Basic) | 0.28 | 0.30 | 0.33 | 0.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 35.57 | 32.53 | 13.06 | 0.00 |
| Property, Plant & Equipment | 25.14 | 23.17 | 8.07 | 0.00 |
| Capital Work in Progress | 3.41 | 0.57 | 0.23 | 0.00 |
| Non-Current Investments | 5.44 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 235.82 | 152.37 | 102.36 | 0.00 |
| Inventories | 86.97 | 35.49 | 29.81 | 0.00 |
| Trade Receivables | 82.30 | 90.84 | 55.91 | 0.00 |
| Cash and Cash Equivalents | 12.87 | 4.97 | 4.65 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 47.62 | 31.75 | 21.16 | 0.00 |
| Other Equity | 7.99 | 12.60 | 13.88 | 0.00 |
| Non-Current Liabilities | 27.14 | 25.20 | 5.93 | 0.00 |
| Current Liabilities | 187.96 | 115.35 | 74.44 | 0.00 |
| Total Liabilities | 215.78 | 140.55 | 80.38 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -69.45 | -4.83 | -12.26 | 4.60 |
| Cash from Investing Activities | -4.59 | -19.67 | -5.68 | -4.47 |
| Cash from Financing Activities | 81.94 | 24.82 | 18.89 | 0.68 |
| Net Increase/Decrease in Cash | 7.90 | 0.32 | 0.95 | 0.81 |